| Revenue | NOK 7,3M | +7% |
| EBITDA | NOK -216K | -187% |
| Net profit | NOK -334K | -367% |
| Total assets | NOK 3,6M | -6% |
| Equity | NOK 904K | -27% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 766 | 6 542 | 7 315 | 6 959 | 7 357 | 7 487 | 8 340 | 6 464 | 5 293 | 5 923 | 6 472 | 6 098 | 5 244 | 6 711 | 6 839 | 7 295 |
| Staff expenses | −723 | −926 | −1 152 | −1 191 | −1 273 | −965 | −1 126 | −858 | −1 080 | −1 141 | −1 123 | −998 | −781 | −938 | −1 133 | −1 216 |
| EBITDA | 63 | 157 | 120 | 184 | 60 | −1 | −572 | 192 | −218 | −133 | −50 | 365 | 160 | 330 | 248 | −216 |
| Depreciation & amort. | −29 | −18 | −9 | −0 | −0 | −2 | −2 | −2 | −2 | −2 | −27 | −45 | −6 | −6 | −3 | −0 |
| EBIT | 34 | 139 | 110 | 184 | 60 | −4 | −574 | 190 | −221 | −135 | −77 | 320 | 154 | 324 | 244 | −216 |
| Net financials | −25 | −34 | −62 | −91 | −98 | −80 | −130 | −53 | −70 | −34 | −112 | −123 | −70 | −66 | −119 | −118 |
| Profit before tax | 8 | 105 | 48 | 93 | −39 | −84 | −704 | 137 | −291 | −169 | −189 | 197 | 84 | 257 | 125 | −334 |
| Tax | 7 | 30 | −37 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | 75 | 86 | 74 | −39 | −84 | −704 | 137 | −291 | −169 | −189 | 197 | 84 | 257 | 125 | −334 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 235 | 2 577 | 2 821 | 3 268 | 3 380 | 3 840 | 3 116 | 3 556 | 3 564 | 3 635 | 3 651 | 3 645 | 3 734 | 3 903 | 3 853 | 3 615 |
| Equity | 79 | 154 | 240 | 314 | 275 | 191 | −114 | 23 | 932 | 763 | 574 | 771 | 855 | 1 113 | 1 238 | 904 |
| Long-term debt | 1 363 | 0 | 0 | 1 003 | 893 | 813 | 1 684 | 2 578 | 1 603 | 1 528 | 1 549 | 1 405 | 1 228 | 1 128 | 1 028 | 928 |
| Short-term debt | 793 | 1 171 | 1 459 | 1 952 | 2 212 | 2 837 | 1 545 | 955 | 1 029 | 1 343 | 1 528 | 1 469 | 1 650 | 1 662 | 1 586 | 1 782 |
| Total debt | 2 156 | 2 423 | 2 582 | 2 955 | 3 105 | 3 649 | 3 230 | 3 533 | 2 632 | 2 872 | 3 077 | 2 874 | 2 879 | 2 790 | 2 615 | 2 710 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Rolv Holstad | Company | 70.6% | 70.6% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 14.4% | 14.4% | 2024 |
| Person | Role here | Other companies |
|---|