| Revenue | NOK 106K | +2% |
| EBITDA | NOK -10K | +65% |
| Net profit | NOK -10K | +65% |
| Total assets | NOK 62K | -34% |
| Equity | NOK 32K | -24% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 121 | 132 | 108 | 115 | 133 | 147 | 142 | 150 | 147 | 144 | 134 | 132 | 156 | 149 | 104 | 106 |
| Staff expenses | −32 | −24 | −30 | −37 | −41 | −42 | −40 | −38 | −39 | −36 | −44 | −50 | −37 | −49 | −37 | −36 | −31 |
| EBITDA | −18 | 29 | 29 | −5 | 2 | −21 | 16 | 10 | 18 | 25 | 17 | −8 | −11 | 3 | 34 | −29 | −10 |
| Depreciation & amort. | −31 | −40 | −40 | −20 | −20 | −12 | −8 | −8 | −8 | −8 | −14 | −12 | −12 | −0 | −0 | −0 | −0 |
| EBIT | −49 | −11 | −11 | −25 | −18 | −33 | 8 | 1 | 9 | 17 | 3 | −20 | −23 | 3 | 34 | −29 | −10 |
| Net financials | −4 | −4 | −2 | −1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | 0 | −0 |
| Profit before tax | −54 | −15 | −13 | −27 | −18 | −32 | 8 | 2 | 10 | 17 | 3 | −20 | −23 | 3 | 34 | −29 | −10 |
| Tax | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −84 | −15 | −13 | −27 | −18 | −32 | 8 | 2 | 9 | 17 | 3 | −20 | −23 | 3 | 34 | −29 | −10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 171 | 144 | 123 | 126 | 116 | 100 | 115 | 93 | 111 | 112 | 92 | 66 | 67 | 100 | 94 | 62 |
| Equity | 42 | 28 | 15 | 88 | 70 | 37 | 45 | 47 | 57 | 74 | 77 | 58 | 34 | 37 | 71 | 42 | 32 |
| Long-term debt | 104 | 108 | 111 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Short-term debt | 15 | 35 | 18 | 22 | 43 | 65 | 41 | 55 | 24 | 24 | 22 | 22 | 19 | 17 | 16 | 39 | 18 |
| Total debt | 119 | 143 | 129 | 35 | 56 | 79 | 55 | 68 | 37 | 37 | 35 | 35 | 32 | 31 | 29 | 53 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viplast As | Company | 66.7% | 66.7% | 2022 |
Ungdomslaget Heimdal | Company | 16.7% | 16.7% | 2022 |
Ikt Holding As | Company | 15.0% | 15.0% | 2022 |
It Online As | Company | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Johansen | Chief Executive Officer | 0 companies |
| Gunnar Bengtsson | Deputy Chairman | 0 companies |
| Svein Ivar Larsen | Chairman | 0 companies |
| Gorm Bengtsson | Board of Directors | 0 companies |
| Terje Bruheim | Board of Directors | 0 companies |
| Lars Kirkeby-Garstad | Chairman | 0 companies |