| Revenue | NOK 14,8M | -46% |
| EBITDA | NOK -1,3M | -260% |
| Net profit | NOK -1,5M | -387% |
| Total assets | NOK 748K | -88% |
| Equity | NOK 329K | -83% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 027 | 39 263 | 30 301 | 27 398 | 14 818 |
| Staff expenses | −14 881 | −18 888 | −16 487 | −15 426 | −5 624 |
| EBITDA | 4 091 | 9 863 | 3 477 | 838 | −1 338 |
| Depreciation & amort. | −127 | −67 | −4 | −22 | −84 |
| EBIT | 3 964 | 9 796 | 3 473 | 816 | −1 422 |
| Net financials | −124 | −20 | −56 | −203 | −66 |
| Profit before tax | 3 840 | 9 776 | 3 417 | 613 | −1 488 |
| Tax | 862 | 2 213 | 679 | 95 | −0 |
| Net profit | 2 978 | 7 562 | 2 738 | 518 | −1 488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 781 | 12 469 | 7 946 | 6 205 | 748 |
| Equity | 1 258 | 3 964 | 2 923 | 1 941 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 522 | 8 505 | 5 023 | 4 264 | 419 |
| Total debt | 5 522 | 8 505 | 5 023 | 4 264 | 419 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21% | 21% | 2024 | |
| Individual | 16% | 16% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 12% | 12% | 2022 | |
| Individual | 10% | 10% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Meaas | Chief Executive Officer | 0 companies |
| Kristian Fredrik Edvardsen | Chairman | 0 companies |
| Robert Aronsen | Board of Directors | 0 companies |
| Terje Døvik | Chairman | 0 companies |
| Trond Nordahl Amundsen | Board of Directors | 0 companies |
| Marius Dahl | Board of Directors | 0 companies |