| Revenue | NOK 2M | +17% |
| EBITDA | NOK 458K | -56% |
| Net profit | NOK 5,2M | +5% |
| Total assets | NOK 8,9M | +16% |
| Equity | NOK 383K | +87% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 556 | 1 161 | 1 741 | 1 449 | 1 390 | 1 200 | 1 019 | 1 558 | 1 193 | 1 723 | 4 407 | 2 044 | 1 737 | 2 041 |
| Staff expenses | −0 | −0 | −835 | −1 216 | −1 604 | −1 773 | −1 873 | −805 | −731 | −504 | 21 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 532 | 119 | 50 | −1 108 | −947 | −1 287 | −409 | 176 | 307 | 934 | 4 529 | 1 675 | 1 040 | 458 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −8 | −9 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | 532 | 119 | 50 | −1 113 | −954 | −1 296 | −415 | 176 | 307 | 934 | 4 529 | 1 675 | 1 040 | 458 |
| Net financials | 0 | −0 | −1 | 1 | 0 | 800 | 4 233 | 2 898 | 5 488 | 2 499 | 3 002 | 3 006 | 3 996 | 5 300 | 6 180 |
| Profit before tax | −2 | 531 | 118 | 51 | 183 | −155 | 2 937 | 2 484 | 5 664 | 2 806 | 3 936 | 7 535 | 5 671 | 6 340 | 6 638 |
| Tax | −0 | 81 | 34 | 14 | 120 | −0 | 262 | 666 | 1 420 | 674 | 1 009 | 1 559 | 1 248 | 1 395 | 1 460 |
| Net profit | −2 | 450 | 84 | 37 | 63 | −155 | 2 675 | 1 818 | 4 244 | 2 132 | 2 927 | 5 975 | 4 422 | 4 945 | 5 178 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 579 | 845 | 777 | 2 259 | 1 279 | 4 845 | 4 130 | 6 259 | 4 386 | 4 279 | 7 906 | 6 020 | 7 620 | 8 859 |
| Equity | −33 | — | — | 544 | 607 | 452 | 1 627 | 329 | 873 | 305 | 232 | 238 | 260 | 205 | 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 162 | 338 | 233 | 375 | 288 | 2 059 | 3 801 | 5 386 | 4 081 | 4 046 | 7 668 | 5 760 | 7 414 | 8 476 |
| Total debt | 116 | 162 | 338 | 233 | 1 652 | 826 | 3 218 | 3 801 | 5 386 | 4 081 | 4 046 | 7 668 | 5 760 | 7 414 | 8 476 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 12.9% | 12.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Arne Kro Birkeland | Board of Directors | 0 companies |
| Øystein Holmen | Board of Directors | 0 companies |
| Morten Munkvik | Chairman | 0 companies |