| Revenue | NOK 20M | +23% |
| EBITDA | NOK 1,9M | +1052% |
| Net profit | NOK 1,4M | +1484% |
| Total assets | NOK 6,1M | +54% |
| Equity | NOK 3,5M | +71% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 851 | 9 470 | 10 368 | 13 083 | 12 998 | 9 680 | 7 986 | 7 504 | 7 596 | 10 594 | 9 503 | 12 057 | 5 972 | 6 301 | 12 585 | 16 326 | 20 016 |
| Staff expenses | −0 | −1 | −556 | −1 265 | −855 | −1 403 | −1 326 | −1 085 | −1 161 | −2 160 | −2 166 | −2 634 | −1 401 | −1 885 | −3 126 | −3 810 | −4 463 |
| EBITDA | 508 | 505 | 1 170 | 1 325 | 1 661 | 425 | 183 | 237 | 60 | 1 238 | 940 | 443 | 233 | 307 | 558 | 163 | 1 879 |
| Depreciation & amort. | −48 | −80 | −112 | −163 | −191 | −223 | −145 | −59 | −50 | −46 | −61 | −92 | −74 | −136 | −0 | −47 | −47 |
| EBIT | 460 | 425 | 1 058 | 1 161 | 1 470 | 202 | 38 | 178 | 9 | 1 193 | 879 | 351 | 159 | 170 | 558 | 116 | 1 832 |
| Net financials | −11 | −153 | 8 | 3 | 5 | 5 | 3 | 7 | −1 | 7 | 15 | 40 | 4 | 3 | 8 | 0 | 3 |
| Profit before tax | 448 | 272 | 1 066 | 1 165 | 1 475 | 207 | 40 | 184 | 8 | 1 199 | 895 | 392 | 163 | 174 | 566 | 116 | 1 835 |
| Tax | 126 | 79 | 298 | 351 | 413 | 61 | 11 | 55 | 2 | 290 | 208 | 86 | 36 | 38 | 124 | 26 | 403 |
| Net profit | 323 | 192 | 768 | 814 | 1 062 | 146 | 29 | 129 | 6 | 909 | 687 | 305 | 128 | 136 | 441 | 90 | 1 431 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 159 | 1 613 | 2 514 | 2 963 | 3 179 | 2 232 | 1 444 | 1 646 | 2 275 | 2 999 | 2 582 | 5 064 | 1 938 | 2 961 | 4 200 | 3 954 | 6 101 |
| Equity | 723 | 590 | 583 | 605 | 549 | 480 | 464 | 473 | 505 | 524 | 1 211 | 1 516 | 1 544 | 1 498 | 1 939 | 2 030 | 3 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 10 | 0 | 4 | 139 | 4 | 18 | 46 |
| Short-term debt | 1 436 | 1 022 | 1 524 | 2 358 | 2 630 | 1 752 | 981 | 1 173 | 1 770 | 2 468 | 1 362 | 3 547 | 390 | 1 324 | 2 258 | 1 907 | 2 594 |
| Total debt | 1 436 | 1 022 | 1 524 | 2 358 | 2 630 | 1 752 | 981 | 1 173 | 1 770 | 2 475 | 1 371 | 3 547 | 394 | 1 463 | 2 261 | 1 925 | 2 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odd Langdalen Frukt & Grønt En Gros As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Even Nyrud | Chief Executive Officer | 0 companies |
| Frode Thorvaldsen | Board of Directors | 0 companies |
| Rolf Langdalen | Chairman | 0 companies |
| Snorre Langdalen | Deputy Chairman | 0 companies |