| Revenue | NOK 1,3M | -76% |
| EBITDA | NOK -676K | -119% |
| Net profit | NOK -682K | -131% |
| Total assets | NOK 58,1M | -17% |
| Equity | NOK 57,6M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 260 | 315 | 3 000 | 609 | 600 | 638 | 868 | 853 | 965 | 933 | 1 110 | 1 209 | 5 265 | 1 272 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −6 | −9 | −30 | −36 | −36 | −276 | −28 | −317 |
| EBITDA | 0 | 0 | 0 | 0 | −108 | −18 | 248 | 328 | 40 | 171 | 208 | −1 717 | −5 411 | −1 298 | −1 149 | −904 | 3 585 | −676 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −268 | −275 | −316 | −328 | −338 | −366 | −415 | −440 | −718 | −879 | −1 029 | −1 029 | −949 | −578 |
| EBIT | 0 | 0 | 0 | 0 | −376 | −293 | −68 | 0 | −298 | −196 | −208 | −2 157 | −6 130 | −2 176 | −2 178 | −1 934 | 2 636 | −1 253 |
| Net financials | 0 | 0 | 0 | 0 | −862 | −1 309 | 0 | 0 | −218 | −199 | −12 | 28 | 67 | 16 | 9 | 18 | 181 | 417 |
| Profit before tax | 0 | 0 | 0 | 0 | −1 239 | −1 601 | −337 | −202 | −516 | −395 | −220 | −2 129 | −6 063 | −2 160 | −2 169 | −1 916 | 2 817 | −837 |
| Tax | −0 | −0 | −0 | −0 | −0 | −1 360 | −104 | −53 | −256 | −164 | 1 250 | −507 | −1 335 | −475 | −477 | −423 | 621 | −154 |
| Net profit | 0 | 0 | 0 | 0 | −1 239 | −242 | −233 | −148 | −260 | −231 | −1 470 | −1 623 | −4 728 | −1 685 | −1 692 | −1 493 | 2 197 | −682 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 14 469 | 28 646 | 28 262 | 30 843 | 47 249 | 40 192 | 56 242 | 55 911 | 58 022 | 73 283 | 68 411 | 67 807 | 70 394 | 58 096 |
| Equity | — | — | — | — | −551 | 20 828 | 22 278 | 24 904 | 29 425 | 35 194 | 47 024 | 52 562 | 55 234 | 65 509 | 63 817 | 63 130 | 58 327 | 57 645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 711 | 0 | 0 | 5 905 | 1 572 | 1 558 | 401 | 0 | 207 | 0 | 0 | 154 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 195 | 106 | 727 | 1 022 | 11 919 | 3 426 | 7 661 | 2 947 | 2 789 | 7 567 | 4 594 | 4 676 | 11 913 | 451 |
| Total debt | 0 | 0 | 0 | 0 | 15 020 | 7 817 | 5 985 | 5 939 | 17 823 | 4 998 | 9 218 | 3 348 | 2 789 | 7 774 | 4 594 | 4 676 | 12 067 | 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ch Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Haugen | Deputy Member | 0 companies |
| Cato Haugen | Chairman | 0 companies |