| Revenue | NOK 11,8M | -8% |
| EBITDA | NOK 515K | +18% |
| Net profit | NOK 210K | -59% |
| Total assets | NOK 4M | +55% |
| Equity | NOK 1,2M | +17% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 526 | 5 788 | 3 062 | 2 451 | 4 007 | 4 164 | 4 799 | 7 153 | 11 278 | 5 991 | 5 751 | 6 757 | 11 125 | 9 914 | 12 039 | 12 821 | 11 792 |
| Staff expenses | −0 | −345 | −421 | −424 | −290 | −230 | −214 | −202 | −654 | −737 | −531 | −535 | −847 | −582 | −1 056 | −1 022 | −1 316 | −1 355 |
| EBITDA | 0 | 238 | 430 | −47 | −222 | 123 | 40 | 224 | 417 | 192 | −194 | 44 | −395 | 1 750 | 166 | −741 | 436 | 515 |
| Depreciation & amort. | −0 | −85 | −93 | −83 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −66 |
| EBIT | 0 | 153 | 337 | −130 | −222 | 123 | 40 | 224 | 417 | 192 | −194 | 44 | −395 | 1 750 | 166 | −741 | 436 | 448 |
| Net financials | 0 | −37 | −33 | −10 | −22 | −4 | −25 | −100 | 130 | −168 | −104 | −91 | −53 | −116 | −180 | −23 | 8 | −157 |
| Profit before tax | 0 | 115 | 304 | −139 | −244 | 119 | 15 | 124 | 547 | 24 | −298 | −48 | −448 | 1 634 | −14 | −764 | 444 | 292 |
| Tax | −0 | 33 | 121 | −0 | −0 | −0 | −0 | −0 | 107 | −0 | −0 | −0 | −0 | 107 | −0 | −0 | −72 | 82 |
| Net profit | 0 | 83 | 183 | −139 | −244 | 119 | 15 | 124 | 440 | 24 | −298 | −48 | −448 | 1 527 | −14 | −764 | 516 | 210 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 722 | 1 549 | 758 | 1 444 | 1 488 | 1 690 | 1 718 | 2 599 | 2 535 | 1 991 | 2 475 | 1 990 | 4 093 | 3 613 | 2 671 | 2 556 | 3 959 |
| Equity | — | 454 | 637 | 497 | 253 | 372 | 387 | 512 | 952 | 578 | 280 | 233 | −215 | 1 312 | 1 298 | 534 | 1 050 | 1 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 824 | 858 | 880 | 1 024 | 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 483 |
| Short-term debt | 0 | 1 268 | 912 | 261 | 196 | 292 | 445 | 327 | 623 | 1 203 | 1 710 | 2 242 | 2 205 | 2 780 | 2 315 | 2 137 | 1 506 | 2 251 |
| Total debt | 0 | 1 268 | 912 | 261 | 1 191 | 1 116 | 1 303 | 1 206 | 1 647 | 1 957 | 1 710 | 2 242 | 2 205 | 2 780 | 2 315 | 2 137 | 1 506 | 2 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tahani Rayyan Gjøen | Deputy Member | 0 companies |
| Frode Gjøen | Chairman | 0 companies |