| Revenue | NOK 94,4M | +52% |
| EBITDA | NOK 26,5M | +66% |
| Net profit | NOK 20M | -18% |
| Total assets | NOK 63,2M | +36% |
| Equity | NOK 37,2M | +12% |
| Employees | 20 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 469 | 862 | 572 | 1 797 | 3 219 | 3 074 | 5 223 | 12 993 | 17 506 | 27 406 | 61 905 | 94 385 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −960 | −3 097 | −3 786 | −3 118 | −4 298 | −4 513 | −4 011 | −5 212 | −8 388 | −11 833 | −20 132 | −26 957 | −40 924 |
| EBITDA | 0 | −7 | −9 | −7 | −65 | −182 | −1 938 | −4 330 | −6 006 | −5 950 | −6 426 | −5 932 | −4 872 | −4 277 | −1 379 | −2 663 | −5 447 | 15 949 | 26 496 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −67 | −558 |
| EBIT | 0 | −7 | −9 | −7 | −65 | −182 | −1 938 | −4 330 | −6 006 | −5 950 | −6 426 | −5 932 | −4 872 | −4 277 | −1 379 | −2 663 | −5 453 | 15 882 | 25 938 |
| Net financials | 0 | 1 | 0 | −3 | 0 | 0 | 2 | 3 | −15 | −1 | −3 | −8 | −3 | −31 | −26 | −19 | 43 | 746 | 1 072 |
| Profit before tax | 0 | −7 | −9 | −10 | −65 | −182 | −1 936 | −4 327 | −6 020 | −5 952 | −6 428 | −5 940 | −4 875 | −4 308 | −1 405 | −2 681 | −5 410 | 16 628 | 27 010 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 960 |
| Net profit | 0 | −7 | −9 | −10 | −65 | −182 | −1 936 | −4 327 | −6 020 | −5 952 | −6 428 | −5 940 | −4 875 | −4 308 | −1 405 | −2 681 | −5 410 | 24 561 | 20 050 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 92 | 84 | 73 | 1 | 922 | 2 156 | 1 376 | 3 965 | 5 392 | 4 566 | 3 197 | 8 331 | 9 060 | 8 559 | 17 106 | 15 109 | 46 300 | 63 186 |
| Equity | — | 84 | 76 | 66 | 1 | 896 | 1 960 | 933 | 2 913 | 4 096 | 3 069 | 2 143 | 7 269 | 7 861 | 6 726 | 14 045 | 8 635 | 33 196 | 37 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 117 | 2 446 | 0 |
| Short-term debt | 0 | 8 | 8 | 8 | 0 | 26 | 196 | 442 | 1 053 | 1 296 | 1 496 | 1 054 | 1 062 | 1 199 | 1 833 | 3 061 | 5 358 | 10 658 | 25 940 |
| Total debt | 0 | 8 | 8 | 8 | 0 | 26 | 196 | 442 | 1 053 | 1 296 | 1 496 | 1 054 | 1 062 | 1 199 | 1 833 | 3 061 | 6 475 | 13 104 | 25 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2021 | — | — |
MR Deputy Member | Deputy Member | 2022 | — | — |
OP Deputy Member | Deputy Member | 2022 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AS Deputy Member | Deputy Member | 2022 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JV Deputy Member | Deputy Member | 2021 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjallar Invest As | Company | 78.4% | 78.4% | 2024 |
Wertvoll As | Company | 7.6% | 7.6% | 2024 |
Franks Tank As | Company | 2.2% | 2.2% | 2024 |
Dex Forvaltning As | Company | 2.0% | 2.0% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Sefland Invest As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Mellemstrand | Deputy Member | 0 companies |
| Marius Richter | Deputy Member | 0 companies |
| Odd Petter Birkeland | Deputy Member | 0 companies |
| Erik Hagerup | Chief Executive Officer | 0 companies |
| Guro Tørneng Wik | Chief Executive Officer | 0 companies |
| Arnt Ståle Eilertsen | Deputy Member | 0 companies |
| Per Magne Ludvigsen | Chief Executive Officer | 0 companies |
| Jostein Vestvik | Deputy Member | 0 companies |
| Henriette Kristine Hoff Sandvaag | Chief Executive Officer | 0 companies |
| Ola Sjöstrand | Board of Directors | 0 companies |
| Rune Ramsvik | Board of Directors | 0 companies |
| Torgeir Terjesen | Chairman | 0 companies |
| Charlotte Knutsen | Board of Directors | 0 companies |
| Sten Stenersen | Board of Directors | 0 companies |
| Knut Harald Nilsson | Board of Directors | 0 companies |
| Eirik Waldeland Henningsen | Board of Directors | 0 companies |
| Harald Haukås | Board of Directors | 0 companies |
| Sveinung Eskeland | Board of Directors | 0 companies |
| Thomas Norheim | Board of Directors | 0 companies |
| Christian Holm Nilsen | Chairman | 0 companies |
| Stig Magnar Lura | Board of Directors | 0 companies |
| Karl Ronny Klungtvedt | Chairman | 0 companies |