| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | -101% |
| Net profit | NOK -141K | -123% |
| Total assets | NOK 1,6M | -8% |
| Equity | NOK -1,6M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 327 | 5 837 | 6 605 | 1 506 | 306 | 101 | 0 | 0 | 75 | 75 | 41 | 4 | 42 | 76 | 0 | 458 | 0 |
| Staff expenses | −1 084 | −1 121 | −1 116 | −62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −499 | −764 | −1 285 | −466 | 270 | 112 | 36 | −22 | 51 | 43 | 7 | −14 | −1 | 10 | −19 | 440 | −6 |
| Depreciation & amort. | −184 | −121 | −16 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −683 | −885 | −1 301 | −475 | 270 | 112 | 36 | −22 | 51 | 43 | 7 | −14 | −1 | 10 | −19 | 440 | −6 |
| Net financials | −103 | −229 | −344 | −207 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | 0 | 6 | 218 | 505 | 167 | −135 |
| Profit before tax | −786 | −1 114 | −1 646 | −682 | 270 | 112 | 36 | −22 | 51 | 43 | 7 | −14 | 5 | 228 | 486 | 607 | −141 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −55 | −55 | −84 | −110 | −110 | −0 | −0 |
| Net profit | −786 | −1 114 | −1 646 | −682 | 270 | 112 | 36 | −22 | 51 | 66 | 62 | 41 | 89 | 338 | 596 | 607 | −141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 612 | 1 496 | 1 144 | 225 | 13 | 37 | 68 | 58 | 127 | 253 | 394 | 830 | 1 034 | 1 362 | 1 998 | 1 762 | 1 621 |
| Equity | −1 950 | −3 064 | −4 710 | −5 392 | −5 122 | −5 010 | −4 974 | −4 996 | −4 945 | −4 802 | −4 545 | −4 309 | −3 904 | −3 176 | −2 090 | −1 483 | −1 624 |
| Long-term debt | 0 | 2 900 | 2 900 | 2 860 | 2 843 | 2 873 | 2 873 | 3 703 | 3 703 | 3 703 | 3 603 | 3 803 | 3 803 | 3 603 | 3 703 | 3 245 | 3 245 |
| Short-term debt | 133 | 1 660 | 2 954 | 2 757 | 2 292 | 2 173 | 2 169 | 1 351 | 1 369 | 1 352 | 1 335 | 1 335 | 1 135 | 935 | 385 | 0 | 0 |
| Total debt | 3 562 | 4 560 | 5 854 | 5 617 | 5 135 | 5 046 | 5 042 | 5 054 | 5 073 | 5 055 | 4 938 | 5 139 | 4 938 | 4 538 | 4 088 | 3 245 | 3 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HK Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ses As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Bjerke | Chief Executive Officer | 0 companies |
| Harald Klyve | Deputy Member | 0 companies |