| Revenue | NOK 279K | -8% |
| EBITDA | NOK -4K | +96% |
| Net profit | NOK 285K | +55% |
| Total assets | NOK 16M | +1% |
| Equity | NOK 14,4M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 845 | 2 513 | 1 874 | 2 475 | 1 951 | 1 954 | 11 903 | 2 076 | 2 155 | 8 410 | 2 011 | 398 | 360 | 185 | 259 | 292 | 305 | 279 |
| Staff expenses | −563 | −483 | −649 | −429 | −717 | −717 | −719 | −721 | −729 | −696 | −694 | −694 | −194 | −198 | −0 | −2 | −65 | −0 |
| EBITDA | 732 | 1 158 | 704 | 2 167 | 593 | 704 | 2 133 | 549 | 730 | 1 086 | 649 | −775 | −175 | −336 | −11 | −64 | −95 | −4 |
| Depreciation & amort. | −116 | −116 | −116 | −116 | −116 | −116 | −116 | −116 | −116 | −117 | −82 | −4 | −4 | −4 | −3 | −0 | −0 | −0 |
| EBIT | 616 | 1 042 | 588 | 2 051 | 477 | 589 | 2 017 | 433 | 614 | 969 | 567 | −779 | −180 | −341 | −14 | −64 | −95 | −4 |
| Net financials | −876 | −734 | 1 034 | −612 | −586 | −537 | 588 | −1 061 | −406 | 1 136 | 919 | −6 736 | 3 016 | −31 | 7 295 | 3 457 | 348 | 382 |
| Profit before tax | −260 | 307 | 1 622 | 1 439 | −108 | 51 | 2 606 | −628 | 207 | 2 105 | 1 486 | −7 514 | 2 837 | −371 | 7 281 | 3 393 | 253 | 378 |
| Tax | −49 | 141 | 42 | 410 | −22 | 22 | 401 | −9 | 51 | 138 | −197 | −161 | −66 | −37 | 236 | 186 | 68 | 93 |
| Net profit | −211 | 166 | 1 580 | 1 029 | −87 | 30 | 2 204 | −618 | 156 | 1 967 | 1 684 | −7 353 | 2 902 | −334 | 7 045 | 3 207 | 185 | 285 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 307 | 16 338 | 17 596 | 19 699 | 20 293 | 20 622 | 22 786 | 23 169 | 25 345 | 23 071 | 27 080 | 19 656 | 17 128 | 16 613 | 12 553 | 16 210 | 15 814 | 16 016 |
| Equity | 1 543 | 1 658 | 3 238 | 4 267 | 4 180 | 4 210 | 6 414 | 5 796 | 5 233 | 6 742 | 8 445 | 1 092 | 3 994 | 3 660 | 10 705 | 13 911 | 14 096 | 14 381 |
| Long-term debt | 12 220 | 13 767 | 13 858 | 14 374 | 15 192 | 15 990 | 13 607 | 15 851 | 18 107 | 12 599 | 14 687 | 14 981 | 9 593 | 500 | 140 | 0 | 0 | 0 |
| Short-term debt | 1 544 | 914 | 500 | 1 057 | 921 | 422 | 2 764 | 1 521 | 2 005 | 3 729 | 3 947 | 3 582 | 3 541 | 12 453 | 1 709 | 2 299 | 1 718 | 1 635 |
| Total debt | 13 764 | 14 681 | 14 358 | 15 432 | 16 112 | 16 412 | 16 371 | 17 372 | 20 112 | 16 329 | 18 634 | 18 564 | 13 134 | 12 953 | 1 849 | 2 299 | 1 718 | 1 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Sønstebø | Deputy Member | 0 companies |
| Halvor Sønstebø | Chairman | 0 companies |