| Revenue | NOK 1,6M | +9% |
| EBITDA | NOK 2K | +104% |
| Net profit | NOK -45K | +64% |
| Total assets | NOK 830K | -12% |
| Equity | NOK 100K | -31% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 561 | 907 | 735 | 1 209 | 1 636 | 1 338 | 2 472 | 2 709 | 999 | 1 185 | 2 540 | 3 560 | 3 455 | 3 058 | 1 714 | 1 465 | 1 600 |
| Staff expenses | −0 | −91 | −63 | −74 | −283 | −588 | −828 | −255 | −66 | −87 | −229 | −256 | −1 008 | −868 | −718 | −458 | −117 |
| EBITDA | 66 | 135 | −30 | 96 | 142 | −171 | −232 | 3 | 70 | 232 | 348 | 1 277 | 619 | −87 | −290 | −62 | 2 |
| Depreciation & amort. | −9 | −8 | −4 | −6 | −7 | −7 | −3 | −0 | −4 | −9 | −9 | −9 | −16 | −63 | −63 | −63 | −63 |
| EBIT | 58 | 126 | −34 | 90 | 135 | −177 | −236 | 3 | 66 | 223 | 339 | 1 268 | 603 | −150 | −353 | −125 | −61 |
| Net financials | 2 | −2 | 2 | −2 | −3 | 2 | 1 | 11 | −0 | 1 | −11 | −16 | −40 | −1 130 | −11 | −33 | 3 |
| Profit before tax | 59 | 125 | −32 | 88 | 132 | −175 | −234 | 15 | 66 | 224 | 328 | 1 252 | 564 | −1 281 | −364 | −158 | −57 |
| Tax | −0 | −0 | −0 | −52 | 38 | −111 | −84 | 19 | 14 | 53 | 70 | 276 | 126 | −36 | −80 | −35 | −12 |
| Net profit | 59 | 125 | −32 | 141 | 94 | −64 | −150 | −4 | 52 | 171 | 258 | 976 | 438 | −1 245 | −284 | −123 | −45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 574 | 595 | 794 | 898 | 725 | 597 | 661 | 897 | 932 | 1 906 | 3 005 | 3 571 | 1 599 | 1 658 | 945 | 830 |
| Equity | −207 | −82 | −114 | 26 | 121 | 57 | −93 | −98 | −46 | 125 | 383 | 1 359 | 1 797 | 552 | 268 | 145 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 428 | 440 | 488 | 478 | 503 | 430 | 440 | 457 | 373 | 385 | 402 | 457 | 457 |
| Short-term debt | 110 | 204 | 218 | 229 | 349 | 228 | 202 | 280 | 439 | 378 | 1 083 | 1 189 | 1 400 | 661 | 988 | 343 | 273 |
| Total debt | 572 | 656 | 709 | 767 | 777 | 668 | 690 | 758 | 942 | 807 | 1 523 | 1 646 | 1 773 | 1 047 | 1 390 | 800 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trading International As | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Dahl | Chief Executive Officer | 0 companies |
| Ken André Breivik | Board of Directors | 0 companies |
| Jan Børge Vik | Chairman | 0 companies |