| Revenue | NOK 175K | -43% |
| EBITDA | NOK -82K | -5% |
| Net profit | NOK -79K | -1% |
| Total assets | NOK 207K | -28% |
| Equity | NOK 202K | -28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 272 | 1 706 | 923 | 309 | 175 |
| Staff expenses | −2 | −267 | −239 | −64 | −40 |
| EBITDA | 40 | 50 | 24 | −78 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 40 | 50 | 24 | −78 | −82 |
| Net financials | 14 | −2 | −3 | 0 | 3 |
| Profit before tax | 54 | 49 | 21 | −78 | −79 |
| Tax | 12 | 11 | 5 | −0 | −0 |
| Net profit | 42 | 38 | 16 | −78 | −79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 467 | 589 | 397 | 289 | 207 |
| Equity | 287 | 343 | 359 | 281 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 246 | 38 | 7 | 5 |
| Total debt | 181 | 246 | 38 | 7 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Chief Executive Officer | Chief Executive Officer | 2021 |
PC Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2022 | |
| Individual | 30% | 30% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aasmund Conrad Erlandsen | Chief Executive Officer | 0 companies |
| Paul Christiaan Martin Marie Donders | Deputy Member | 0 companies |
| Arnstein Moy | Board of Directors | 0 companies |
| Martin Jonas Pedersen Morfjord | Board of Directors | 0 companies |
| Øivind Augland | Chairman | 0 companies |
| Kjetil Spilde | Board of Directors | 0 companies |