| Revenue | NOK 36,2M | — |
| EBITDA | NOK 36M | +4453% |
| Net profit | NOK 23,9M | +39% |
| Total assets | NOK 3B | +2% |
| Equity | NOK 1,6B | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 999 | 5 738 | 61 648 | 7 656 | 10 833 | 240 993 | 10 652 | 13 132 | 148 959 | 77 152 | 139 726 | 38 532 | 21 100 | 15 734 | 113 | 0 | 36 199 |
| Staff expenses | −3 738 | −3 727 | −3 516 | −5 200 | −8 388 | −9 171 | −20 478 | −10 377 | −14 269 | −21 076 | −18 250 | −21 636 | −25 788 | −33 798 | −13 | −0 | −0 |
| EBITDA | −5 147 | −2 784 | 42 244 | −8 412 | −2 998 | 226 483 | −15 534 | −5 031 | 126 666 | 48 281 | 110 818 | 5 967 | −15 112 | −28 067 | −573 | −827 | 36 000 |
| Depreciation & amort. | −19 | −42 | −16 137 | −7 | −29 | −29 | −21 | −0 | −0 | −0 | −100 | −200 | −200 | −200 | −200 | −100 | −0 |
| EBIT | −5 166 | −2 827 | 26 107 | −8 419 | −3 027 | 226 455 | −15 555 | −5 031 | 126 666 | 48 281 | 110 718 | 5 766 | −15 313 | −28 267 | −773 | −927 | 36 000 |
| Net financials | 350 212 | −29 442 | −35 940 | −21 618 | −68 123 | −18 572 | 2 541 | −321 | 5 998 | −1 550 | 76 710 | 52 321 | 122 140 | 229 933 | 78 644 | 30 605 | −5 650 |
| Profit before tax | 345 046 | −32 269 | −9 833 | −30 037 | −71 149 | 207 883 | −13 014 | −5 353 | 132 664 | 46 731 | 187 428 | 58 087 | 106 827 | 201 665 | 77 870 | 29 678 | 30 350 |
| Tax | −5 173 | −6 556 | 793 | −8 518 | −5 627 | 19 352 | −3 332 | −407 | 11 828 | −7 520 | 13 219 | 8 313 | 8 915 | 21 001 | 16 456 | 12 515 | 6 424 |
| Net profit | 350 219 | −25 713 | −10 626 | −21 519 | −65 523 | 188 531 | −9 682 | −4 946 | 120 837 | 54 251 | 174 209 | 49 774 | 97 912 | 180 664 | 61 414 | 17 163 | 23 926 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 143 232 | 1 087 784 | 1 645 266 | 1 614 484 | 1 707 007 | 1 487 364 | 1 401 823 | 1 591 348 | 1 998 301 | 2 132 968 | 2 146 806 | 2 151 638 | 2 238 904 | 2 563 240 | 2 899 015 | 2 885 107 | 2 956 728 |
| Equity | 608 734 | 633 020 | — | 1 174 476 | 1 078 953 | 1 187 484 | 1 177 802 | 1 172 856 | 1 308 742 | 1 363 030 | 1 430 660 | 1 480 434 | 1 495 954 | 1 566 936 | 1 569 631 | 1 562 174 | 1 601 106 |
| Long-term debt | 450 157 | 443 095 | 0 | 435 283 | 430 435 | 215 567 | 215 700 | 413 499 | 665 616 | 737 634 | 650 982 | 618 910 | 610 182 | 754 700 | 1 157 725 | 1 229 194 | 1 307 049 |
| Short-term debt | 84 341 | 11 669 | 0 | 4 724 | 197 618 | 84 313 | 8 321 | 4 994 | 23 942 | 5 123 | 12 985 | 35 717 | 96 568 | 205 406 | 135 460 | 57 541 | 48 573 |
| Total debt | 534 498 | 454 764 | 0 | 440 007 | 628 053 | 299 880 | 224 021 | 418 492 | 689 559 | 742 758 | 663 967 | 654 627 | 706 751 | 960 106 | 1 293 185 | 1 286 735 | 1 355 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Relog As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Haugen | Contact Person | 0 companies |
| Ragnar Lyng | Board of Directors | 0 companies |
| Ole Birger Giæver | Board of Directors | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |
| Bob Sven Paul Persson | Board of Directors | 0 companies |
| Jan Gunnar Heglund | Board of Directors | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |