| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | +55% |
| Net profit | NOK -268K | -54% |
| Total assets | NOK 305K | -44% |
| Equity | NOK -150K | -228% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 517 | 102 | 282 | 17 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −321 | −97 | −677 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −234 | −269 | −840 | −14 | 77 | −52 | −11 | −7 | −10 | −4 | −0 | 0 | −2 | −2 | −9 | −6 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −234 | −269 | −840 | −14 | 77 | −52 | −11 | −7 | −10 | −4 | −0 | 0 | −2 | −2 | −9 | −6 | −2 |
| Net financials | −1 | 14 | 2 | −0 | −5 | 144 | 82 | 110 | 28 | 0 | 0 | −3 | −55 | 68 | 18 | −218 | −341 |
| Profit before tax | −235 | −256 | −838 | −14 | 71 | 92 | 71 | 103 | 18 | −4 | −0 | −3 | −57 | 66 | 8 | −223 | −343 |
| Tax | −0 | −0 | −0 | −0 | −0 | 15 | 19 | 28 | 5 | −0 | −0 | −0 | −13 | 15 | 2 | −49 | −76 |
| Net profit | −235 | −256 | −838 | −14 | 71 | 78 | 52 | 75 | 13 | −3 | −0 | −3 | −44 | 51 | 7 | −174 | −268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 627 | 231 | 71 | 66 | 258 | 330 | 304 | 288 | 17 | 17 | 67 | 329 | 248 | 294 | 547 | 305 |
| Equity | −342 | −598 | −32 | −45 | 66 | 144 | 196 | 271 | 284 | 285 | 285 | 281 | 237 | 285 | 292 | 118 | −150 |
| Long-term debt | 328 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −267 | −267 | −214 | 92 | −41 | 0 | 0 | 455 |
| Short-term debt | 190 | 921 | 262 | 117 | 0 | 115 | 134 | 33 | 4 | 0 | 0 | 0 | 0 | 4 | 2 | 429 | 0 |
| Total debt | 518 | 1 225 | 262 | 117 | 0 | 115 | 134 | 33 | 4 | −267 | −267 | −214 | 92 | −37 | 2 | 429 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RP Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proson As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Petterson | Chief Executive Officer | 0 companies |
| Richard Petterson | Deputy Member | 0 companies |