| Revenue | NOK 2,3M | -2% |
| EBITDA | NOK 483K | -29% |
| Net profit | NOK 702K | +22% |
| Total assets | NOK 3,3M | +18% |
| Equity | NOK 2,9M | +32% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 294 | 1 256 | 1 423 | 1 348 | 1 427 | 1 426 | 1 295 | 1 684 | 1 775 | 1 731 | 1 807 | 2 108 | 1 998 | 2 024 | 2 428 | 2 344 | 2 353 | 2 305 |
| Staff expenses | −0 | −881 | −846 | −1 039 | −873 | −911 | −944 | −1 092 | −1 057 | −891 | −973 | −968 | −966 | −866 | −929 | −1 362 | −1 229 | −1 380 | −1 386 |
| EBITDA | 0 | 322 | 333 | 290 | 335 | 330 | 307 | 18 | 382 | 697 | 550 | 624 | 932 | 853 | 766 | 814 | 901 | 682 | 483 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −52 | −41 | −33 | −26 | −21 | −17 | −14 | −120 | −96 | −77 | −0 | −0 |
| EBIT | 0 | 322 | 333 | 290 | 335 | 330 | 307 | −33 | 341 | 664 | 523 | 603 | 915 | 840 | 646 | 718 | 824 | 682 | 483 |
| Net financials | 0 | 29 | 19 | 17 | 18 | 24 | 21 | 21 | 11 | 14 | 8 | 9 | −1 | 6 | 2 | 8 | 23 | 55 | 370 |
| Profit before tax | 0 | 351 | 352 | 307 | 353 | 353 | 327 | −12 | 351 | 678 | 531 | 611 | 914 | 846 | 648 | 726 | 847 | 737 | 854 |
| Tax | −0 | 99 | 99 | 86 | 99 | 99 | 92 | −0 | 92 | 170 | 128 | 141 | 201 | 186 | 143 | 160 | −0 | 162 | 152 |
| Net profit | 0 | 252 | 253 | 221 | 255 | 254 | 236 | −12 | 260 | 508 | 403 | 471 | 713 | 660 | 505 | 566 | 661 | 575 | 702 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 720 | 981 | 1 123 | 1 347 | 1 272 | 1 259 | 1 111 | 1 643 | 2 191 | 1 835 | 1 538 | 2 254 | 2 073 | 2 717 | 2 486 | 2 208 | 2 801 | 3 314 |
| Equity | — | 356 | 559 | 631 | 885 | 689 | 925 | 813 | 573 | 181 | 184 | 185 | 898 | 1 558 | 2 064 | 1 830 | 1 891 | 2 165 | 2 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 20 | 0 |
| Short-term debt | 0 | 364 | 422 | 492 | 462 | 583 | 334 | 298 | 1 069 | 2 010 | 1 650 | 1 353 | 1 356 | 515 | 654 | 652 | 311 | 616 | 447 |
| Total debt | 0 | 364 | 422 | 492 | 462 | 583 | 334 | 298 | 1 069 | 2 010 | 1 650 | 1 353 | 1 356 | 515 | 654 | 657 | 318 | 636 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mariann Hauger | Deputy Member | 0 companies |
| Runar Reppe Bell | Chairman | 0 companies |