| Revenue | NOK 504K | +592% |
| EBITDA | NOK 399K | +1521% |
| Net profit | NOK 275K | +1010% |
| Total assets | NOK 1,5M | +22% |
| Equity | NOK 1,2M | +31% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 372 | 432 | 437 | 440 | 488 | 541 | 440 | 389 | 411 | 2 269 | 576 | 417 | 330 | 73 | 504 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 258 | 250 | 346 | 357 | −168 | 72 | 664 | 292 | 299 | 454 | 1 510 | −1 | −231 | −35 | 25 | 399 |
| Depreciation & amort. | −72 | −72 | −72 | −72 | −72 | −72 | −72 | −73 | −73 | −73 | −84 | −44 | −28 | −20 | −8 | −30 |
| EBIT | 185 | 178 | 274 | 285 | −240 | −0 | 591 | 219 | 226 | 381 | 1 426 | −45 | −259 | −55 | 16 | 370 |
| Net financials | −191 | −194 | −198 | −194 | −189 | −136 | −104 | −93 | −84 | −76 | −28 | −1 | 0 | −1 | −0 | −1 |
| Profit before tax | −6 | −16 | 76 | 91 | −429 | −136 | 487 | 126 | 142 | 306 | 1 398 | −45 | −259 | −56 | 16 | 369 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 74 | 40 | −0 | 551 | −3 | −54 | −12 | −9 | 94 |
| Net profit | −6 | −16 | 76 | 91 | −429 | −136 | 487 | 52 | 102 | 306 | 847 | −42 | −205 | −44 | 25 | 275 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 464 | 2 430 | 2 504 | 2 664 | 2 153 | 1 929 | 1 850 | 1 847 | 1 638 | 1 642 | 1 783 | 1 635 | 1 351 | 1 231 | 1 222 | 1 495 |
| Equity | −226 | −242 | −166 | −75 | −504 | −640 | −152 | −100 | 2 | 308 | 1 154 | 1 112 | 907 | 863 | 888 | 1 163 |
| Long-term debt | 2 320 | 0 | 0 | 2 107 | 2 026 | 1 924 | 1 803 | 1 633 | 1 429 | 1 223 | 446 | 390 | 324 | 282 | 215 | 202 |
| Short-term debt | 369 | 419 | 486 | 632 | 631 | 645 | 200 | 314 | 208 | 111 | 183 | 132 | 120 | 85 | 119 | 130 |
| Total debt | 2 690 | 2 672 | 2 670 | 2 740 | 2 657 | 2 569 | 2 003 | 1 947 | 1 636 | 1 334 | 629 | 523 | 444 | 368 | 334 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2006 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Surtevju | Deputy Member | 0 companies |
| Kjell John Surtevju | Chief Executive Officer | 0 companies |