| Revenue | NOK 0 | — |
| EBITDA | NOK -62K | -66% |
| Net profit | NOK 151K | +39796% |
| Total assets | NOK 5,5M | +3% |
| Equity | NOK 5,5M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 519 | 4 264 | 6 991 | 10 912 | 11 613 | 12 488 | 12 590 | 11 959 | 13 594 | 1 188 | 438 | 367 | 0 | 0 | 20 | 0 | 0 |
| Staff expenses | −1 859 | −1 631 | −2 880 | −4 878 | −5 409 | −5 913 | −6 316 | −6 447 | −7 316 | −36 | −0 | 2 | −0 | −0 | −0 | 6 | −0 |
| EBITDA | 773 | 667 | 1 320 | 951 | 978 | 1 624 | 1 404 | 1 140 | 1 335 | 1 022 | 392 | 238 | −67 | −65 | −42 | −37 | −62 |
| Depreciation & amort. | −131 | −131 | −217 | −261 | −478 | −693 | −631 | −622 | −569 | −440 | −218 | −6 | −6 | −6 | −2 | −0 | −0 |
| EBIT | 642 | 536 | 1 102 | 690 | 500 | 931 | 772 | 518 | 766 | 582 | 173 | 232 | −74 | −71 | −44 | −37 | −62 |
| Net financials | −24 | −14 | −22 | −30 | −42 | −70 | 8 | 25 | 29 | −4 | 47 | 284 | 840 | 137 | 40 | 39 | 217 |
| Profit before tax | 618 | 522 | 1 080 | 660 | 459 | 861 | 780 | 543 | 795 | 578 | 220 | 515 | 766 | 65 | −4 | 1 | 156 |
| Tax | 174 | 147 | 299 | 186 | 128 | 274 | 211 | 145 | 201 | 143 | 48 | 75 | −16 | 6 | −9 | 1 | 5 |
| Net profit | 444 | 375 | 781 | 474 | 330 | 587 | 569 | 397 | 595 | 435 | 172 | 440 | 782 | 60 | 5 | 0 | 151 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 256 | 2 367 | 4 752 | 5 380 | 7 718 | 7 942 | 7 377 | 6 822 | 7 072 | 5 174 | 4 566 | 5 016 | 5 499 | 5 554 | 5 535 | 5 360 | 5 521 |
| Equity | 1 053 | 1 428 | 2 209 | 2 684 | 3 014 | 3 438 | 3 848 | 4 095 | 4 320 | 4 355 | 4 479 | 4 919 | 5 401 | 5 461 | 5 466 | 5 317 | 5 468 |
| Long-term debt | 368 | 163 | 846 | 726 | 1 839 | 1 811 | 1 324 | 516 | 242 | 0 | 0 | 19 | 3 | 8 | 0 | 0 | 5 |
| Short-term debt | 835 | 777 | 1 697 | 1 970 | 2 865 | 2 693 | 2 205 | 2 211 | 2 510 | 818 | 88 | 79 | 94 | 85 | 69 | 43 | 49 |
| Total debt | 1 203 | 939 | 2 543 | 2 697 | 4 704 | 4 504 | 3 529 | 2 728 | 2 752 | 818 | 88 | 97 | 97 | 93 | 69 | 43 | 54 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Hjellnes | Chairman | 0 companies |
| Randi Hjellnes | Board of Directors | 0 companies |