| Revenue | NOK 9,6M | -22% |
| EBITDA | NOK 1,9M | -48% |
| Net profit | NOK 4M | +302% |
| Total assets | NOK 6,5M | +50% |
| Equity | NOK -227K | +95% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 781 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 1 329 | 0 | 0 | 5 304 | 5 953 | 11 405 | 12 337 | 9 578 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −31 | −550 | −665 | −1 015 |
| EBITDA | −8 735 | 9 942 | −1 479 | −347 | −83 | −42 | −3 | 0 | −3 | 1 327 | −2 | −4 | 1 568 | 1 413 | 2 794 | 3 639 | 1 903 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −152 | −118 | −188 | −196 | −454 |
| EBIT | −8 735 | 9 942 | −1 479 | −347 | −83 | −42 | −3 | 0 | −3 | 1 327 | −2 | −4 | 1 416 | 1 295 | 2 605 | 3 442 | 1 450 |
| Net financials | −493 | −2 101 | −15 | 0 | −0 | 0 | −7 | 0 | 0 | 0 | 0 | 0 | −3 | −8 | −2 840 | −4 696 | 2 832 |
| Profit before tax | −9 227 | 7 840 | −1 494 | −347 | −83 | −42 | −10 | 0 | −3 | 1 327 | −2 | −4 | 1 412 | 1 287 | −234 | −1 253 | 4 282 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 182 | 575 | 755 | 234 |
| Net profit | −9 227 | 7 840 | −1 494 | −347 | −83 | −42 | −10 | 0 | −3 | 1 327 | −2 | −4 | 1 412 | 1 105 | −809 | −2 009 | 4 048 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 311 | 9 759 | 602 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 953 | 8 346 | 14 744 | 4 320 | 6 479 |
| Equity | — | −4 022 | −5 383 | −5 729 | −5 813 | −5 855 | −5 864 | −5 864 | −5 868 | −4 541 | −4 543 | −4 546 | −3 134 | −2 029 | −2 266 | −4 275 | −227 |
| Long-term debt | 15 451 | 3 668 | 0 | 0 | 0 | 0 | 1 685 | 415 | 415 | 415 | 415 | 0 | 160 | 1 228 | 7 612 | 0 | 0 |
| Short-term debt | 10 722 | 10 113 | 5 985 | 5 739 | 5 813 | 5 855 | 4 179 | 5 449 | 5 453 | 4 126 | 4 128 | 4 546 | 4 926 | 9 148 | 9 398 | 7 428 | 6 092 |
| Total debt | 26 172 | 13 781 | 5 985 | 5 739 | 5 813 | 5 855 | 5 864 | 5 864 | 5 868 | 4 541 | 4 543 | 4 546 | 5 087 | 10 376 | 17 010 | 8 596 | 6 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZA Contact Person | Contact Person | 2016 | — | — |
JF Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Zerimariam Afiley | Contact Person | 0 companies |
| Jorge Florentino Castro Nunez | Deputy Member | 0 companies |
| Tom-Espen Grunnteig | Chairman | 0 companies |