| Revenue | NOK 6M | -3% |
| EBITDA | NOK 262K | -61% |
| Net profit | NOK 393K | -41% |
| Total assets | NOK 7,2M | +22% |
| Equity | NOK 4,2M | +7% |
| Employees | 3 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 579 | 4 191 | 4 350 | 3 933 | 4 298 | 4 563 | 4 778 | 5 204 | 6 220 | 6 347 | 6 177 | 5 986 |
| Staff expenses | −1 717 | −2 077 | −2 042 | −1 649 | −1 699 | −1 972 | −2 033 | −2 339 | −2 540 | −2 751 | −2 396 | −2 769 |
| EBITDA | −1 015 | −276 | −42 | 412 | 559 | 304 | 477 | 526 | 1 226 | 1 172 | 670 | 262 |
| Depreciation & amort. | −41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −12 | −11 |
| EBIT | −1 056 | −276 | −42 | 412 | 559 | 304 | 477 | 526 | 1 225 | 1 160 | 658 | 251 |
| Net financials | 18 | 11 | 10 | 5 | 8 | 11 | 26 | 11 | 2 | 63 | 194 | 253 |
| Profit before tax | −1 053 | −265 | −32 | 417 | 567 | 315 | 503 | 536 | 1 227 | 1 223 | 852 | 504 |
| Tax | −291 | −72 | −3 | 104 | 137 | 74 | 110 | 118 | 271 | 270 | 189 | 111 |
| Net profit | −762 | −193 | −28 | 313 | 430 | 241 | 393 | 418 | 955 | 953 | 664 | 393 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 239 | 1 232 | 1 679 | 1 805 | 2 310 | 2 860 | 3 008 | 3 792 | 5 510 | 5 370 | 5 919 | 7 192 |
| Equity | 189 | 20 | 203 | 497 | 911 | 1 118 | 1 468 | 1 835 | 2 739 | 3 454 | 3 940 | 4 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 1 050 | 1 212 | 1 477 | 1 308 | 1 399 | 1 742 | 1 540 | 1 957 | 2 770 | 1 916 | 1 979 | 2 989 |
| Total debt | 1 050 | 1 212 | 1 477 | 1 308 | 1 399 | 1 742 | 1 540 | 1 957 | 2 771 | 1 916 | 1 979 | 2 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smaalenene Medier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rødsæther Christie | Chief Executive Officer | 0 companies |
| Toril Sund Falch | Board of Directors | 0 companies |
| Petter Christian Saugstad | Chairman | 0 companies |
| Monica Nordbrøden | Board of Directors | 0 companies |
| Julie Hoff | Chairman | 0 companies |
| Øyvind Bladt Hagen | Chairman | 0 companies |