| Revenue | NOK 13,8M | +23% |
| EBITDA | NOK 124K | +4197% |
| Net profit | NOK 92K | +389% |
| Total assets | NOK 2,4M | +54% |
| Equity | NOK 400K | +28% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 508 | 4 392 | 4 882 | 5 185 | 4 932 | 4 877 | 5 246 | 7 835 | 9 102 | 10 713 | 13 832 | 12 226 | 12 628 | 12 629 | 12 833 | 11 400 | 11 277 | 13 819 |
| Staff expenses | −676 | −909 | −859 | −908 | −928 | −808 | −873 | −1 084 | −1 206 | −1 407 | −1 484 | −1 445 | −1 420 | −1 461 | −1 755 | −1 665 | −1 431 | −1 629 |
| EBITDA | −403 | 225 | 201 | 270 | 94 | −133 | −51 | 222 | 294 | 37 | 656 | 503 | 569 | 719 | 517 | 173 | −3 | 124 |
| Depreciation & amort. | −5 | −18 | −27 | −28 | −16 | −16 | −6 | −33 | −41 | −41 | −35 | −22 | −3 | −3 | −9 | −15 | −17 | −15 |
| EBIT | −409 | 207 | 174 | 241 | 79 | −149 | −57 | 189 | 253 | −4 | 621 | 481 | 566 | 716 | 509 | 159 | −20 | 109 |
| Net financials | −40 | −24 | −19 | −8 | −24 | −18 | −34 | −28 | −18 | −3 | 1 | 5 | 2 | 0 | 3 | −5 | −13 | 1 |
| Profit before tax | −448 | 183 | 156 | 233 | 54 | −167 | −91 | 161 | 235 | −7 | 622 | 485 | 568 | 716 | 511 | 154 | −33 | 110 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 33 | −2 | 143 | 107 | 125 | 157 | 112 | 34 | −2 | 18 |
| Net profit | −448 | 183 | 156 | 233 | 54 | −167 | −91 | 161 | 202 | −5 | 479 | 378 | 443 | 558 | 399 | 120 | −32 | 92 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 938 | 1 112 | 996 | 1 388 | 1 318 | 1 338 | 1 082 | 1 291 | 1 982 | 1 561 | 2 179 | 2 438 | 2 136 | 1 990 | 2 338 | 2 239 | 1 562 | 2 411 |
| Equity | 113 | 224 | 240 | 242 | 267 | 100 | 9 | 170 | 398 | 312 | 436 | 476 | 416 | 388 | 468 | 448 | 312 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 62 | 55 | 33 | 5 | 1 | 0 | 1 | 1 | 2 | 0 | 1 |
| Short-term debt | 825 | 888 | 756 | 1 145 | 1 051 | 1 238 | 990 | 1 059 | 1 529 | 1 216 | 1 737 | 1 961 | 1 719 | 1 601 | 1 869 | 1 789 | 1 250 | 2 010 |
| Total debt | 825 | 888 | 756 | 1 145 | 1 051 | 1 238 | 1 072 | 1 120 | 1 584 | 1 248 | 1 742 | 1 962 | 1 719 | 1 602 | 1 871 | 1 791 | 1 250 | 2 011 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dho As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Iversen | Chairman | 0 companies |
| Stian Steiro Hanssen | Chairman | 0 companies |
| Marie Vollen | Board of Directors | 0 companies |