| Revenue | NOK 499K | +13% |
| EBITDA | NOK 74K | +38% |
| Net profit | NOK 74K | +53% |
| Total assets | NOK 212K | +39% |
| Equity | NOK 68K | +285% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 334 | 406 | 173 | 366 | 432 | 377 | 536 | 495 | 577 | 0 | 0 | 0 | 26 | 896 | 536 | 443 | 499 |
| Staff expenses | −56 | −185 | −156 | −277 | −225 | −122 | −299 | −186 | −226 | −2 | −0 | −0 | −15 | −143 | −139 | −1 | −53 |
| EBITDA | 68 | 46 | −128 | −22 | −91 | 28 | 52 | −23 | −11 | −96 | −141 | −148 | −157 | 189 | −242 | 54 | 74 |
| Depreciation & amort. | −36 | −40 | −40 | −40 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 32 | 6 | −168 | −62 | −96 | 28 | 52 | −23 | −11 | −96 | −141 | −148 | −157 | 189 | −242 | 54 | 74 |
| Net financials | 7 | 2 | −6 | −2 | 0 | −0 | −0 | −3 | 0 | −0 | 0 | 0 | −1 | −3 | −3 | −6 | −0 |
| Profit before tax | 40 | 9 | −174 | −64 | −95 | 28 | 52 | −26 | −11 | −97 | −141 | −148 | −158 | 186 | −246 | 48 | 74 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 40 | 9 | −174 | −64 | −95 | 28 | 52 | −26 | −11 | −97 | −141 | −148 | −158 | 186 | −246 | 48 | 74 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475 | 349 | 407 | 351 | 100 | 57 | 105 | 105 | 113 | 398 | 356 | 633 | 127 | 581 | 24 | 152 | 212 |
| Equity | — | — | 135 | 71 | −24 | 3 | 55 | 29 | 18 | −79 | −220 | −368 | −526 | −339 | −585 | −37 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 148 | 130 | 111 | 110 |
| Short-term debt | 174 | 40 | 272 | 280 | 125 | 54 | 51 | 76 | 95 | 477 | 576 | 1 001 | 589 | 773 | 479 | 78 | 34 |
| Total debt | 174 | 40 | 272 | 280 | 125 | 54 | 51 | 76 | 95 | 477 | 576 | 1 001 | 653 | 921 | 609 | 189 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2021 | — | — |
RK Deputy Member | Deputy Member | 2023 | — | — |
GJ Deputy Member | Deputy Member | 2023 | — | — |
LA Deputy Member | Deputy Member | 2021 | — | — |
TD Deputy Member | Deputy Member | 2024 | — | — |
EM Deputy Member | Deputy Member | 2021 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SI Deputy Member | Deputy Member | 2025 | — | — |
JA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Arne Pettersen | Deputy Member | 0 companies |
| Ruben Kristiansen | Deputy Member | 0 companies |
| Geir Joar Bremseth | Deputy Member | 0 companies |
| Leif Anton Andorsen | Deputy Member | 0 companies |
| Trond Danielsen | Deputy Member | 0 companies |
| Erling Mikal Sæthre | Deputy Member | 0 companies |
| Erling Rokkan | Chief Executive Officer | 0 companies |
| Svein Inge Paulsen | Deputy Member | 0 companies |
| Joe André Nilsen | Deputy Member | 0 companies |
| Bernt Halvard Eide | Chairman | 0 companies |
| Jarl Harald Rølvåg | Chairman | 0 companies |
| Geir Ole Nordgård | Board of Directors | 0 companies |
| Gunnar Magne Iversen | Board of Directors | 0 companies |
| Reidar Fredriksen | Chairman | 0 companies |
| Rune Andreassen | Board of Directors | 0 companies |
| Per Ingvald Larsen | Board of Directors | 0 companies |
| Johannes Gunnar Rørtveit | Chairman | 0 companies |
| Jens Ragnvald Ringstad | Board of Directors | 0 companies |
| Bjørn Ellingsen | Board of Directors | 0 companies |