| Revenue | NOK 280K | +4% |
| EBITDA | NOK 159K | +115% |
| Net profit | NOK 160K | +115% |
| Total assets | NOK 10,5M | -1% |
| Equity | NOK 7,1M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 10 492 | 409 | 402 | 413 | 8 807 | 249 | 1 697 | 120 | 160 | 180 | 180 | 1 818 | 270 | 280 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −19 | −36 | −32 | −32 | 9 982 | −3 | 125 | 80 | 6 348 | −251 | 1 184 | −380 | −1 346 | −46 | −20 | 1 635 | −1 064 | 159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −11 | −40 | −60 | −60 | −56 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −19 | −36 | −32 | −32 | 9 977 | −14 | 85 | 20 | 6 288 | −307 | 1 141 | −380 | −1 346 | −46 | −20 | 1 635 | −1 064 | 159 |
| Net financials | 0 | 3 | 1 | 6 | −18 | 54 | −129 | −274 | −180 | 4 | −62 | −499 | −514 | −140 | −55 | 3 | −30 | 2 | 0 |
| Profit before tax | 0 | −16 | −35 | −26 | −50 | 10 030 | −143 | −189 | −160 | 6 292 | −369 | 643 | −894 | −1 486 | −101 | −18 | 1 606 | −1 062 | 160 |
| Tax | −0 | −0 | −0 | −0 | −0 | 2 768 | −0 | −0 | −0 | 1 453 | −31 | 181 | −77 | −104 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −16 | −35 | −26 | −50 | 7 263 | −143 | −189 | −160 | 4 838 | −338 | 461 | −817 | −1 382 | −101 | −18 | 1 606 | −1 062 | 160 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 76 | 1 841 | 1 425 | 1 444 | 12 008 | 12 110 | 11 909 | 11 711 | 13 050 | 12 175 | 10 557 | 12 448 | 9 575 | 9 499 | 10 478 | 12 773 | 10 562 | 10 484 |
| Equity | — | 76 | 41 | 15 | −36 | 7 227 | 7 084 | 6 894 | 6 734 | 11 073 | 10 084 | 9 496 | 8 109 | 6 357 | 6 456 | 6 438 | 8 044 | 6 982 | 7 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 5 000 | 4 967 | 31 | 1 400 | 181 | 4 104 | 2 917 | 3 000 | 4 000 | 4 800 | 3 580 | 3 330 |
| Short-term debt | 0 | 0 | 1 800 | 1 411 | 1 479 | 4 781 | 26 | 15 | 11 | 1 946 | 691 | 880 | 235 | 301 | 43 | 40 | −71 | 0 | 12 |
| Total debt | 0 | 0 | 1 800 | 1 411 | 1 479 | 4 781 | 5 026 | 5 015 | 4 977 | 1 977 | 2 091 | 1 061 | 4 340 | 3 218 | 3 043 | 4 040 | 4 729 | 3 580 | 3 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2013 | — | — |
OG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johannes Grødem | Deputy Member | 0 companies |
| Ole Grødem | Deputy Member | 0 companies |
| Ottar Grødem | Chairman | 0 companies |