| Revenue | NOK 163K | +8% |
| EBITDA | NOK 34K | +23% |
| Net profit | NOK 62K | +2592% |
| Total assets | NOK 3,5M | +1% |
| Equity | NOK 2,3M | +3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 177 | 181 | 444 | 257 | 266 | 390 | 437 | 779 | 2 551 | 754 | 179 | 562 | 407 | 151 | 163 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −546 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 91 | 112 | 122 | 348 | 152 | 91 | 160 | 301 | 560 | 1 489 | 586 | 59 | 449 | 262 | 27 | 34 |
| Depreciation & amort. | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −6 | −4 | −0 |
| EBIT | 77 | 112 | 122 | 348 | 152 | 91 | 160 | 301 | 560 | 1 489 | 586 | 58 | 444 | 257 | 23 | 34 |
| Net financials | −91 | −122 | −97 | −134 | −62 | −187 | −297 | −179 | −169 | −183 | −142 | 299 | −10 | −44 | −36 | 15 |
| Profit before tax | −14 | −10 | 24 | 214 | 90 | −96 | −138 | 122 | 391 | 1 307 | 444 | 357 | 434 | 213 | −13 | 49 |
| Tax | −15 | −0 | 0 | 60 | 8 | −26 | −32 | 20 | 85 | 294 | 98 | −6 | 89 | 44 | −10 | −13 |
| Net profit | 1 | −10 | 24 | 154 | 82 | −70 | −106 | 103 | 305 | 1 013 | 346 | 363 | 345 | 168 | −2 | 62 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 233 | 6 195 | 6 282 | 6 210 | 6 092 | 4 823 | 4 969 | 4 952 | 5 109 | 8 376 | 3 194 | 3 331 | 3 538 | 3 740 | 3 447 | 3 493 |
| Equity | 979 | 969 | 993 | 1 147 | 1 230 | −24 | −129 | −27 | 279 | 1 292 | 1 638 | 2 001 | 2 346 | 2 207 | 2 204 | 2 266 |
| Long-term debt | 5 222 | 5 200 | 5 262 | 4 974 | 4 793 | 4 239 | 4 420 | 4 244 | 4 166 | 6 343 | 1 312 | 1 289 | 1 270 | 1 253 | 1 240 | 1 227 |
| Short-term debt | 33 | 26 | 27 | 90 | 69 | 608 | 678 | 735 | 664 | 741 | 244 | 41 | −78 | 280 | 3 | 0 |
| Total debt | 5 255 | 5 226 | 5 289 | 5 063 | 4 862 | 4 846 | 5 098 | 4 979 | 4 830 | 7 084 | 1 556 | 1 330 | 1 192 | 1 534 | 1 243 | 1 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2006 | — | — |
LG Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Broadhurst | Deputy Member | 0 companies |
| Lise Gabrielsen Broadhurst | Deputy Member | 0 companies |
| Raymond Gabrielsen | Chairman | 0 companies |