| Revenue | NOK 0 | — |
| EBITDA | NOK -600K | -119% |
| Net profit | NOK -519K | -94% |
| Total assets | NOK 2,1M | -57% |
| Equity | NOK 211K | -54% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 110 | 1 326 | 1 145 | 1 056 | 1 051 | 1 255 | 1 360 | 1 161 | 235 | 242 | 241 | 241 | 241 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 754 | 820 | 965 | 872 | 745 | 921 | 569 | 430 | −431 | 71 | 17 | 73 | 141 | −274 | −600 |
| Depreciation & amort. | −0 | −0 | −0 | −127 | −127 | −127 | −127 | −127 | −127 | −1 641 | −143 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 627 | 693 | 838 | 745 | 618 | 794 | −1 072 | 286 | −431 | 71 | 17 | 73 | 141 | −274 | −600 |
| Net financials | 0 | 0 | 0 | −395 | −414 | −362 | −363 | −306 | −247 | −227 | −232 | −32 | −181 | 7 | 2 | 7 | 6 | 4 |
| Profit before tax | 0 | 0 | 0 | 231 | 279 | 476 | 382 | 313 | 547 | −1 299 | 54 | −462 | −110 | 23 | 74 | 148 | −268 | −596 |
| Tax | −0 | −0 | −0 | 65 | 78 | 133 | 95 | 84 | 120 | −325 | 12 | −35 | −24 | 5 | 16 | 76 | −0 | −77 |
| Net profit | 0 | 0 | 0 | 166 | 201 | 342 | 287 | 228 | 428 | −975 | 42 | −427 | −86 | 18 | 58 | 72 | −268 | −519 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 13 868 | 13 201 | 12 944 | 12 873 | 17 690 | 15 911 | 14 403 | 14 275 | 8 876 | 8 654 | 5 432 | 5 480 | 5 129 | 5 028 | 2 149 |
| Equity | — | — | — | 1 590 | 1 791 | 1 333 | 1 620 | 4 848 | 5 276 | 4 301 | 4 343 | −169 | 196 | 214 | 272 | 461 | 458 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 208 | 9 017 | 8 291 | 9 494 | 9 111 | 8 480 | 8 051 | 7 604 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 851 | 202 | 2 594 | 2 961 | 3 348 | 1 524 | 1 622 | 1 881 | 1 441 | 8 458 | 5 218 | 5 208 | 4 668 | 4 571 | 1 938 |
| Total debt | 0 | 0 | 0 | 12 277 | 11 410 | 11 610 | 11 252 | 12 842 | 10 635 | 10 102 | 9 932 | 9 045 | 8 458 | 5 218 | 5 208 | 4 668 | 4 571 | 1 938 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jemar Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Ludvik Ersnes | Chairman | 0 companies |