| Revenue | NOK 40,5M | +0% |
| EBITDA | NOK 1,3M | +208% |
| Net profit | NOK 993K | +430% |
| Total assets | NOK 12,3M | -4% |
| Equity | NOK 5,7M | +21% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 929 | 2 227 | 3 616 | 3 057 | 7 767 | 16 105 | 14 816 | 22 037 | 23 661 | 23 927 | 35 715 | 41 989 | 34 343 | 39 875 | 35 016 | 40 691 | 40 537 |
| Staff expenses | −1 002 | −1 127 | −1 331 | −1 402 | −2 269 | −3 379 | −3 712 | −4 144 | −4 730 | −4 810 | −6 384 | −8 857 | −9 230 | −12 631 | −11 755 | −8 663 | −7 437 |
| EBITDA | −67 | 54 | 120 | 66 | 256 | 336 | −229 | 1 195 | 630 | 896 | 1 796 | 1 848 | 1 163 | 273 | −1 633 | 436 | 1 340 |
| Depreciation & amort. | −53 | −18 | −0 | −0 | −20 | −27 | −27 | −38 | −68 | −69 | −63 | −48 | −50 | −48 | −75 | −83 | −99 |
| EBIT | −121 | 36 | 120 | 66 | 236 | 309 | −255 | 1 157 | 562 | 827 | 1 733 | 1 800 | 1 113 | 226 | −1 708 | 352 | 1 241 |
| Net financials | 1 | 2 | −2 | −1 | −7 | −8 | 15 | −213 | 8 | 6 | 12 | −33 | −44 | −19 | −18 | −112 | 42 |
| Profit before tax | −120 | 37 | 118 | 64 | 229 | 301 | −240 | 944 | 571 | 833 | 1 745 | 1 767 | 1 069 | 207 | −1 726 | 240 | 1 283 |
| Tax | −33 | 17 | 33 | 18 | 98 | 82 | −65 | 235 | 127 | 181 | 373 | 389 | 241 | 46 | −376 | 53 | 290 |
| Net profit | −86 | 20 | 85 | 46 | 131 | 220 | −175 | 709 | 443 | 652 | 1 372 | 1 378 | 828 | 161 | −1 350 | 187 | 993 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 458 | 554 | 752 | 1 887 | 4 291 | 2 407 | 4 412 | 6 751 | 7 439 | 8 878 | 13 413 | 11 922 | 13 905 | 13 024 | 12 828 | 12 326 |
| Equity | 56 | 77 | 161 | 208 | 239 | 458 | 283 | 992 | 1 436 | 2 088 | 3 460 | 4 838 | 5 666 | 5 827 | 4 477 | 4 665 | 5 657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 74 | 9 | 245 | 372 | 435 | 631 | 273 | 514 | 560 | 184 | 236 | 280 |
| Short-term debt | 181 | 381 | 393 | 545 | 1 648 | 3 758 | 2 114 | 3 175 | 4 943 | 4 917 | 4 787 | 8 302 | 5 742 | 7 518 | 8 363 | 7 927 | 6 389 |
| Total debt | 181 | 381 | 393 | 545 | 1 648 | 3 833 | 2 124 | 3 420 | 5 315 | 5 351 | 5 418 | 8 575 | 6 256 | 8 078 | 8 546 | 8 164 | 6 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Charlotte Berntsen | Deputy Member | 0 companies |
| Bernt-Ole Berntsen | Chairman | 0 companies |