| Revenue | NOK 1,1M | -57% |
| EBITDA | NOK -398K | -172% |
| Net profit | NOK -351K | -192% |
| Total assets | NOK 2,4M | -21% |
| Equity | NOK 2,1M | -14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 719 | 2 003 | 2 428 | 2 302 | 3 123 | 4 024 | 3 144 | 4 203 | 4 512 | 3 856 | 4 301 | 3 412 | 1 999 | 2 716 | 1 176 | 2 451 | 1 064 |
| Staff expenses | −526 | −391 | −531 | −564 | −578 | −588 | −620 | −604 | −595 | −424 | −699 | −712 | −447 | −481 | −251 | −548 | −758 |
| EBITDA | 286 | 113 | 315 | 290 | 567 | 746 | 630 | 839 | 619 | 839 | 1 278 | 553 | 85 | 59 | −64 | 549 | −398 |
| Depreciation & amort. | −33 | −134 | −233 | −230 | −217 | −225 | −210 | −186 | −185 | −160 | −273 | −258 | −175 | −217 | −185 | −70 | −62 |
| EBIT | 253 | −21 | 82 | 60 | 350 | 521 | 420 | 652 | 433 | 680 | 1 004 | 295 | −90 | −158 | −250 | 480 | −459 |
| Net financials | 1 | −32 | −28 | −27 | −35 | −36 | −22 | −21 | −17 | −16 | −5 | 6 | 4 | 0 | 2 | 9 | 10 |
| Profit before tax | 253 | −53 | 54 | 33 | 315 | 485 | 398 | 632 | 416 | 664 | 1 000 | 301 | −86 | −158 | −248 | 489 | −449 |
| Tax | 71 | −15 | 16 | 12 | 86 | 136 | 108 | 165 | 101 | 154 | 225 | 66 | −19 | −35 | −54 | 108 | −99 |
| Net profit | 182 | −38 | 38 | 21 | 229 | 349 | 290 | 467 | 315 | 510 | 775 | 235 | −67 | −123 | −193 | 381 | −351 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 441 | 1 440 | 1 524 | 1 433 | 1 915 | 2 495 | 2 409 | 2 768 | 2 629 | 3 342 | 3 752 | 3 055 | 2 740 | 2 531 | 2 278 | 3 019 | 2 390 |
| Equity | 630 | 592 | 631 | 652 | 881 | 980 | 1 270 | 1 487 | 1 802 | 1 911 | 2 187 | 2 421 | 2 354 | 2 231 | 2 038 | 2 419 | 2 068 |
| Long-term debt | 537 | 611 | 509 | 389 | 773 | 646 | 559 | 435 | 308 | 416 | 271 | 125 | 141 | 106 | 52 | 150 | 51 |
| Short-term debt | 273 | 238 | 384 | 392 | 260 | 868 | 580 | 846 | 520 | 1 014 | 1 295 | 508 | 245 | 194 | 188 | 450 | 271 |
| Total debt | 810 | 848 | 893 | 781 | 1 034 | 1 514 | 1 139 | 1 281 | 827 | 1 430 | 1 566 | 633 | 386 | 300 | 240 | 600 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Sverre Holum | Deputy Member | 0 companies |
| Kenneth Jamtseter | Chairman | 0 companies |