| Revenue | NOK 964K | +1% |
| EBITDA | NOK 511K | -2% |
| Net profit | NOK -22K | -945% |
| Total assets | NOK 6,1M | -5% |
| Equity | NOK 1,7M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 332 | 324 | 345 | 444 | 474 | 643 | 642 | 811 | 673 | 744 | 746 | 785 | 762 | 780 | 895 | 952 | 964 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 244 | 195 | 187 | 292 | 286 | 358 | 379 | 626 | 312 | 464 | 435 | 453 | 455 | 363 | 515 | 521 | 511 |
| Depreciation & amort. | −0 | −79 | −82 | −82 | −82 | −82 | −207 | −207 | −207 | −207 | −207 | −207 | −204 | −203 | −203 | −203 | −203 | −203 |
| EBIT | 0 | 165 | 114 | 105 | 210 | 205 | 151 | 173 | 420 | 105 | 258 | 229 | 249 | 252 | 160 | 312 | 318 | 308 |
| Net financials | 0 | −212 | −176 | −152 | −143 | −171 | −319 | −319 | −310 | −299 | −222 | −198 | −208 | −191 | −165 | −221 | −315 | −329 |
| Profit before tax | 0 | −47 | −62 | −47 | 67 | 33 | −167 | −147 | 110 | −194 | 36 | 30 | 41 | 60 | −5 | 91 | 3 | −22 |
| Tax | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −43 | −62 | −47 | 67 | 33 | −167 | −147 | 110 | −194 | 36 | 30 | 41 | 60 | −5 | 91 | 3 | −22 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 081 | 3 940 | 3 820 | 4 293 | 7 117 | 8 384 | 8 056 | 7 950 | 7 545 | 7 404 | 7 252 | 7 041 | 6 885 | 6 647 | 6 523 | 6 441 | 6 101 |
| Equity | — | 1 217 | 1 155 | 1 108 | 1 676 | 1 859 | 1 691 | 1 545 | 1 655 | 1 461 | 1 496 | 1 527 | 1 567 | 1 628 | 1 623 | 1 714 | 1 717 | 1 695 |
| Long-term debt | 0 | 2 749 | 0 | 0 | 0 | 5 075 | 6 484 | 6 289 | 6 084 | 5 922 | 5 713 | 5 501 | 5 277 | 5 046 | 4 799 | 4 561 | 4 351 | 4 137 |
| Short-term debt | 0 | 114 | 115 | 135 | 141 | 183 | 209 | 223 | 212 | 162 | 195 | 225 | 196 | 212 | 225 | 248 | 373 | 269 |
| Total debt | 0 | 2 863 | 2 785 | 2 712 | 2 617 | 5 258 | 6 692 | 6 511 | 6 296 | 6 084 | 5 908 | 5 726 | 5 473 | 5 257 | 5 024 | 4 809 | 4 724 | 4 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørnli As | Company | 20.0% | 20.0% | 2024 |
Tønsberg Urservice As | Company | 20.0% | 20.0% | 2024 |
Takfornying As | Company | 20.0% | 20.0% | 2024 |
Sol1 Invest As | Company | 20.0% | 20.0% | 2024 |
Jbc Bygg Tønsberg As | Company | 20.0% | 20.0% | 2024 |
Jbc Bygg Tønsberg As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Otto Kjølner | Chief Executive Officer | 0 companies |
| Vegard Wilhelmsen Furhovden | Board of Directors | 0 companies |
| Knut Birger Bjørnli | Board of Directors | 0 companies |
| Jori Tapio Pikkuhookana | Board of Directors | 0 companies |
| Tom Gunnar Holm Lilleberg | Chairman | 0 companies |