| Revenue | NOK 367K | +22% |
| EBITDA | NOK 190K | +48% |
| Net profit | NOK 48K | +247% |
| Total assets | NOK 2,2M | -9% |
| Equity | NOK 580K | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 230 | 244 | 254 | 257 | 259 | 259 | 259 | 246 | 272 | 281 | 297 | 286 | 299 | 286 | 286 | 300 | 367 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 177 | 193 | 168 | 162 | 166 | 167 | 193 | 183 | 192 | 190 | 214 | 168 | 163 | 179 | 181 | 129 | 190 |
| Depreciation & amort. | −0 | −66 | −66 | −66 | −66 | −66 | −57 | −53 | −56 | −58 | −58 | −58 | −58 | −57 | −59 | −64 | −64 | −62 |
| EBIT | 0 | 111 | 127 | 102 | 97 | 101 | 110 | 140 | 127 | 133 | 132 | 155 | 109 | 106 | 120 | 117 | 65 | 128 |
| Net financials | 0 | −126 | −124 | −115 | −120 | −129 | −115 | −114 | −120 | −101 | −67 | −30 | −32 | −29 | −14 | −19 | −47 | −66 |
| Profit before tax | 0 | −15 | 3 | −13 | −23 | −28 | −5 | 27 | 8 | 32 | 65 | 125 | 78 | 77 | 106 | 98 | 18 | 62 |
| Tax | −0 | −4 | 1 | −4 | −6 | −8 | 23 | −0 | −0 | −0 | 10 | 22 | 22 | 19 | 23 | 21 | 4 | 14 |
| Net profit | 0 | −11 | 2 | −10 | −17 | −20 | −29 | 27 | 8 | 32 | 55 | 103 | 56 | 58 | 83 | 76 | 14 | 48 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 876 | 2 836 | 2 776 | 2 714 | 2 650 | 2 566 | 2 550 | 2 528 | 2 499 | 2 483 | 2 516 | 2 500 | 2 478 | 2 498 | 2 491 | 2 420 | 2 207 |
| Equity | — | 93 | 95 | 86 | 69 | 49 | 20 | 47 | 55 | 87 | 142 | 245 | 301 | 359 | 442 | 518 | 532 | 580 |
| Long-term debt | 0 | 2 775 | 2 733 | 0 | 0 | 2 595 | 2 545 | 2 491 | 2 436 | 2 372 | 2 304 | 2 242 | 2 173 | 2 098 | 2 020 | 1 942 | 1 859 | 1 554 |
| Short-term debt | 0 | 7 | 7 | 1 | 1 | 6 | 0 | 11 | 38 | 40 | 37 | 28 | 26 | 21 | 36 | 31 | 29 | 73 |
| Total debt | 0 | 2 783 | 2 741 | 2 690 | 2 644 | 2 601 | 2 545 | 2 503 | 2 473 | 2 412 | 2 341 | 2 270 | 2 199 | 2 120 | 2 056 | 1 974 | 1 888 | 1 627 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|