| Revenue | NOK 643K | — |
| EBITDA | NOK -1,3M | +5% |
| Net profit | NOK -890K | -251% |
| Total assets | NOK 59M | -9% |
| Equity | NOK 56,6M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643 |
| Staff expenses | −0 | −312 | −103 | −831 | −708 | −68 | −93 | −68 | −68 | −103 | −171 | −652 | −628 |
| EBITDA | −66 | −1 304 | −653 | −1 226 | −1 030 | −428 | −1 534 | −995 | −672 | −668 | −713 | −1 416 | −1 341 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −0 | −32 | −25 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −66 | −1 304 | −653 | −1 245 | −1 030 | −461 | −1 559 | −995 | −672 | −668 | −713 | −1 416 | −1 341 |
| Net financials | 396 | 10 969 | 7 334 | −3 472 | 5 270 | 8 165 | −6 654 | 4 529 | 7 945 | 9 626 | 7 023 | 2 354 | 633 |
| Profit before tax | 330 | 9 665 | 6 681 | −4 717 | 4 240 | 7 704 | −8 213 | 3 534 | 7 273 | 8 958 | 6 311 | 939 | −708 |
| Tax | 91 | 1 021 | 309 | −247 | 621 | 1 125 | −1 536 | −336 | −267 | 563 | 449 | 351 | 182 |
| Net profit | 239 | 8 644 | 6 372 | −4 470 | 3 619 | 6 579 | −6 677 | 3 870 | 7 540 | 8 395 | 5 862 | 588 | −890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 405 | 75 327 | 81 698 | 73 596 | 72 659 | 75 173 | 83 338 | 82 598 | 69 753 | 74 679 | 68 751 | 64 561 | 58 985 |
| Equity | 16 993 | 69 761 | 76 133 | 39 247 | 42 867 | 49 446 | 62 971 | 66 841 | 69 381 | 60 230 | 66 292 | 62 379 | 56 615 |
| Long-term debt | 7 405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 5 566 | 5 565 | 34 349 | 29 792 | 25 727 | 20 368 | 15 757 | 372 | 14 449 | 2 459 | 2 181 | 2 370 |
| Total debt | 7 412 | 5 566 | 5 565 | 34 349 | 29 792 | 25 727 | 20 368 | 15 757 | 372 | 14 449 | 2 459 | 2 181 | 2 370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.0% | 60.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Erik Bakke | Board of Directors | 0 companies |
| Cecilie Stenstadvold Sverdrup | Board of Directors | 0 companies |
| Ragnhild Marta Wiborg | Board of Directors | 0 companies |
| Lise Merete Von Tangen-Jordan | Chairman | 0 companies |