| Revenue | NOK 0 | — |
| EBITDA | NOK -123K | -210% |
| Net profit | NOK 7,4M | +1303% |
| Total assets | NOK 13,3M | +55% |
| Equity | NOK 13,1M | +124% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 716 | 6 763 | 7 739 | 8 814 | 9 369 | 10 015 | 10 430 | 9 590 | 77 | 11 861 | 10 728 | 10 223 | 9 826 | 10 612 | 9 138 | 10 057 | 0 |
| Staff expenses | −5 835 | −5 145 | −5 365 | −5 992 | −6 045 | −6 143 | −6 660 | −4 145 | −28 | −7 442 | −7 477 | −6 668 | −6 094 | −6 785 | −7 001 | −7 312 | −11 |
| EBITDA | 270 | 484 | 905 | 1 002 | 1 339 | 1 771 | 802 | 3 850 | −221 | 1 927 | 231 | 392 | 1 974 | 1 264 | 987 | 112 | −123 |
| Depreciation & amort. | −197 | −125 | −123 | −110 | −75 | −70 | −136 | −177 | −243 | −1 182 | −987 | −987 | −857 | −753 | −31 | −81 | −0 |
| EBIT | 73 | 359 | 781 | 892 | 1 264 | 1 701 | 666 | 3 673 | −464 | 745 | −756 | −594 | 1 116 | 511 | 957 | 31 | −123 |
| Net financials | −41 | −53 | −46 | −37 | −177 | −95 | −134 | −43 | −13 | −146 | −128 | −683 | −95 | −76 | −79 | 496 | 7 487 |
| Profit before tax | 32 | 306 | 735 | 854 | 1 087 | 1 605 | 532 | 3 630 | −477 | 599 | −884 | −1 277 | 1 021 | 434 | 877 | 527 | 7 364 |
| Tax | 50 | 106 | 259 | 246 | 352 | 314 | 147 | 913 | −144 | 128 | −209 | −160 | 225 | −13 | 193 | −3 | −74 |
| Net profit | −18 | 200 | 476 | 608 | 735 | 1 291 | 385 | 2 717 | −333 | 470 | −675 | −1 117 | 796 | 447 | 684 | 530 | 7 438 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 056 | 3 028 | 3 701 | 3 801 | 4 975 | 6 401 | 6 861 | 8 214 | 9 304 | 12 780 | 10 597 | 8 967 | 8 259 | 7 951 | 7 794 | 8 562 | 13 262 |
| Equity | 486 | 686 | 838 | 1 446 | 2 181 | 3 472 | 3 857 | 6 574 | 6 241 | 6 611 | 5 636 | 4 519 | 5 315 | 4 662 | 5 346 | 5 876 | 13 139 |
| Long-term debt | 601 | 519 | 430 | 335 | 233 | 505 | 206 | 853 | 602 | 2 502 | 1 807 | 1 182 | 929 | 234 | 0 | 0 | 0 |
| Short-term debt | 1 969 | 1 823 | 2 433 | 2 020 | 2 561 | 2 423 | 2 798 | 788 | 2 461 | 3 667 | 3 154 | 3 266 | 2 015 | 3 054 | 2 447 | 2 686 | 124 |
| Total debt | 2 570 | 2 342 | 2 863 | 2 355 | 2 794 | 2 929 | 3 005 | 1 640 | 3 063 | 6 169 | 4 961 | 4 448 | 2 944 | 3 288 | 2 447 | 2 686 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Dahl Meese | Deputy Member | 0 companies |
| Erling Mollan Meese | Chairman | 0 companies |