| Revenue | NOK 35M | -10% |
| EBITDA | NOK -243K | +32% |
| Net profit | NOK -639K | +28% |
| Total assets | NOK 14,2M | -28% |
| Equity | NOK -1,8M | -438% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 20 089 | 24 957 | 33 425 | 38 818 | 34 996 |
| Staff expenses | −6 800 | −8 921 | −10 204 | −13 775 | −12 794 |
| EBITDA | 715 | 2 032 | 988 | −357 | −243 |
| Depreciation & amort. | −5 | −186 | −203 | −244 | −127 |
| EBIT | 710 | 1 846 | 785 | −601 | −370 |
| Net financials | −85 | −112 | −108 | −288 | −269 |
| Profit before tax | 625 | 1 734 | 677 | −889 | −639 |
| Tax | 130 | 377 | 147 | −0 | −0 |
| Net profit | 495 | 1 357 | 530 | −889 | −639 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6 096 | 9 309 | 12 458 | 19 755 | 14 151 |
| Equity | 2 390 | 3 529 | 559 | −331 | −1 779 |
| Long-term debt | 0 | 729 | 627 | 5 024 | 6 064 |
| Short-term debt | 3 706 | 5 052 | 11 272 | 15 061 | 9 866 |
| Total debt | 3 706 | 5 780 | 11 899 | 20 085 | 15 930 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
VU Deputy Member | Deputy Member | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2022 | |
| Individual | 45% | 45% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| André Lauritsen | Chief Executive Officer | 0 companies |
| Vigdis Ulstein | Deputy Member | 0 companies |
| Kurt-Ove Nybøe | Board of Directors | 0 companies |
| Yngve Vatle | Chairman | 0 companies |
| Stig Arne Larsen Ulstein | Chairman | 0 companies |