| Revenue | NOK 839K | -25% |
| EBITDA | NOK 633K | -32% |
| Net profit | NOK 455K | -54% |
| Total assets | NOK 5,2M | -8% |
| Equity | NOK 4M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 409 | 1 026 | 639 | 877 | 987 | 1 470 | 834 | 794 | 450 | 0 | 198 | 231 | 133 | 730 | 791 | 1 117 | 839 |
| Staff expenses | −0 | −0 | −0 | −0 | −19 | −19 | −19 | −19 | −19 | −19 | −0 | −0 | −59 | −0 | −129 | −114 | −0 | −0 |
| EBITDA | 0 | 392 | 1 011 | 380 | 434 | 535 | 894 | 236 | 601 | 388 | 0 | 115 | 105 | 56 | 574 | 635 | 931 | 633 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −30 | −41 |
| EBIT | 0 | 392 | 1 011 | 380 | 434 | 535 | 894 | 236 | 601 | 388 | 0 | 115 | 105 | 56 | 574 | 605 | 900 | 592 |
| Net financials | 0 | −13 | −5 | −0 | −480 | −64 | −71 | −71 | −62 | −34 | 0 | −17 | −0 | 530 | 0 | 1 | 302 | −8 |
| Profit before tax | 0 | 379 | 1 006 | 380 | −46 | 471 | 824 | 165 | 539 | 354 | 0 | 98 | 104 | 586 | 574 | 605 | 1 202 | 584 |
| Tax | −0 | 106 | 283 | 106 | 110 | 123 | 231 | 45 | 146 | 89 | −0 | 23 | 23 | 17 | 126 | 133 | 205 | 129 |
| Net profit | 0 | 273 | 723 | 273 | −156 | 348 | 592 | 120 | 393 | 265 | 0 | 75 | 81 | 569 | 448 | 472 | 998 | 455 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 458 | 3 194 | 3 928 | 3 968 | 4 328 | 4 350 | 4 648 | 4 564 | 4 301 | — | 4 508 | 4 755 | 4 725 | 4 633 | 4 909 | 5 627 | 5 170 |
| Equity | — | 1 717 | 1 736 | 2 010 | 1 854 | 2 202 | 2 795 | 2 915 | 3 307 | 3 572 | — | 3 829 | 3 910 | 4 379 | 4 326 | 4 383 | 4 239 | 4 044 |
| Long-term debt | 0 | 168 | 168 | 168 | 1 260 | 1 223 | 586 | 967 | 728 | 441 | 0 | 292 | 376 | 0 | 0 | 1 | 1 | 21 |
| Short-term debt | 0 | 573 | 1 290 | 1 750 | 854 | 903 | 969 | 766 | 529 | 287 | 0 | 387 | 469 | 346 | 306 | 525 | 1 387 | 1 105 |
| Total debt | 0 | 741 | 1 458 | 1 918 | 2 114 | 2 126 | 1 556 | 1 733 | 1 256 | 729 | 0 | 679 | 845 | 346 | 306 | 526 | 1 388 | 1 126 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imap As | Company | 27.5% | 27.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Bertelsen | Chairman | 0 companies |