| Revenue | NOK 375K | -57% |
| EBITDA | NOK -156K | -604% |
| Net profit | NOK -157K | -594% |
| Total assets | NOK 314K | -37% |
| Equity | NOK -56K | -155% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 929 | 1 418 | 1 911 | 3 037 | 1 079 | 1 106 | 1 231 | 760 | 395 | 545 | 558 | 696 | 370 | 878 | 1 328 | 1 487 | 868 | 375 |
| Staff expenses | −0 | −2 133 | −1 086 | −452 | −1 009 | −613 | −744 | −905 | −461 | −240 | −175 | −300 | −470 | −302 | −433 | −849 | −902 | −668 | −407 |
| EBITDA | 0 | −208 | −837 | 241 | 131 | −149 | 31 | −59 | 85 | −36 | 95 | 62 | −5 | −63 | 291 | 246 | −42 | −22 | −156 |
| Depreciation & amort. | −0 | −7 | −9 | −9 | −9 | −9 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 |
| EBIT | 0 | −215 | −847 | 232 | 122 | −158 | 29 | −59 | 85 | −36 | 95 | 62 | −5 | −63 | 291 | 246 | −47 | −22 | −156 |
| Net financials | 0 | 5 | 0 | −18 | 0 | −0 | −0 | 1 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −0 | −1 |
| Profit before tax | 0 | −211 | −846 | 213 | 122 | −158 | 29 | −57 | 86 | −37 | 95 | 62 | −5 | −63 | 291 | 246 | −48 | −23 | −157 |
| Tax | −0 | −58 | −43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 31 | −0 | −0 | −0 |
| Net profit | 0 | −152 | −803 | 213 | 122 | −158 | 29 | −57 | 86 | −37 | 95 | 62 | −5 | −63 | 291 | 215 | −48 | −23 | −157 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 963 | 156 | 290 | 332 | 269 | 156 | 92 | 117 | 24 | 167 | 198 | 226 | 121 | 443 | 671 | 607 | 501 | 314 |
| Equity | — | 183 | −620 | −406 | −284 | −442 | −414 | −471 | −385 | −422 | −327 | −266 | −271 | −334 | −43 | 172 | 124 | 101 | −56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 780 | 775 | 193 | 207 | 311 | 570 | 563 | 502 | 446 | 495 | 463 | 497 | 455 | 487 | 498 | 483 | 400 | 370 |
| Total debt | 0 | 780 | 775 | 696 | 617 | 711 | 570 | 563 | 502 | 446 | 495 | 463 | 497 | 455 | 487 | 498 | 483 | 400 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maiken Lønnerød | Chief Executive Officer | 0 companies |
| Christopher Alan Mccormick | Chairman | 0 companies |
| Cathrine Lønnerød Brun | Deputy Chairman | 0 companies |