| Revenue | NOK 0 | — |
| EBITDA | NOK -125K | -133% |
| Net profit | NOK -125K | -133% |
| Total assets | NOK 6M | -3% |
| Equity | NOK 2,1M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 439 | 0 | 9 217 | 18 559 | 17 520 | 8 330 | 3 319 | 2 608 | 0 | 0 | 0 | 0 | 650 | 0 |
| Staff expenses | −0 | −0 | −0 | −254 | −256 | −2 | −5 | −1 | 26 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 914 | −140 | −399 | 1 555 | −2 413 | 303 | 1 686 | −100 | −214 | −417 | −64 | −78 | 381 | −125 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −9 | −6 | −4 069 | −0 | −0 |
| EBIT | 914 | −140 | −399 | 1 555 | −2 413 | 303 | 1 686 | −104 | −214 | −427 | −70 | −4 146 | 381 | −125 |
| Net financials | −1 285 | −899 | −1 925 | −1 209 | −391 | −403 | −253 | −319 | −147 | −268 | −284 | −215 | −0 | 0 |
| Profit before tax | −371 | −1 038 | −2 324 | 346 | −2 804 | −99 | 1 433 | −423 | −362 | −694 | −354 | −4 361 | 381 | −125 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −0 | −0 | −0 |
| Net profit | −371 | −1 038 | −2 324 | 346 | −2 804 | −99 | 1 433 | −423 | −362 | −694 | −315 | −4 361 | 381 | −125 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 890 | 28 815 | 25 219 | 25 123 | 12 436 | 8 514 | 7 694 | 9 707 | 9 161 | 9 155 | 9 543 | 5 621 | 6 212 | 6 000 |
| Equity | −878 | −1 916 | −4 241 | −3 894 | −6 698 | −6 798 | −5 364 | −5 322 | 817 | 122 | −60 | 1 880 | 2 261 | 2 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 631 | 13 798 | 12 680 | 14 782 | 8 300 | 8 980 | 9 491 | 3 741 | 3 951 | 3 864 |
| Short-term debt | 148 | 164 | 1 003 | 3 163 | 503 | 1 513 | 378 | 247 | 44 | 53 | 112 | 0 | 0 | 0 |
| Total debt | 23 768 | 30 731 | 29 460 | 29 017 | 19 134 | 15 312 | 13 058 | 15 029 | 8 345 | 9 032 | 9 603 | 3 741 | 3 951 | 3 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Intelhus Jordheim | Deputy Member | 0 companies |
| Geir-Kåre Jordheim | Chairman | 0 companies |