| Revenue | NOK 42,5M | +49% |
| EBITDA | NOK 1,7M | +168% |
| Net profit | NOK 569K | +123% |
| Total assets | NOK 8,1M | -56% |
| Equity | NOK 1,2M | +95% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 16 811 | 25 468 | 26 341 | 28 429 | 42 496 |
| Staff expenses | −6 117 | −7 452 | −6 168 | −9 242 | −8 961 |
| EBITDA | −8 626 | −1 629 | −1 784 | −2 457 | 1 675 |
| Depreciation & amort. | −98 | −242 | −285 | −448 | −661 |
| EBIT | −8 724 | −1 871 | −2 069 | −2 906 | 1 014 |
| Net financials | 1 | 1 | −48 | −248 | −279 |
| Profit before tax | −8 722 | −1 871 | −2 117 | −3 154 | 734 |
| Tax | −1 919 | −412 | −466 | −694 | 166 |
| Net profit | −6 804 | −1 459 | −1 651 | −2 460 | 569 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 13 278 | 10 615 | 11 822 | 18 118 | 8 058 |
| Equity | 1 573 | 1 252 | 1 160 | 599 | 1 168 |
| Long-term debt | 841 | 1 030 | 1 039 | 779 | 440 |
| Short-term debt | 10 864 | 8 333 | 9 623 | 16 740 | 6 450 |
| Total debt | 11 706 | 9 363 | 10 661 | 17 519 | 6 890 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
BI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
JT Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Isaksen | Chief Executive Officer | 0 companies |
| Martin Mathisen | Chief Executive Officer | 0 companies |
| Jahn-Edvard Thobiassen | Chief Executive Officer | 0 companies |
| Torgeir Arntsen | Board of Directors | 0 companies |
| Tor Halvard Gregersen | Chairman | 0 companies |
| Oddbjørn Toften | Board of Directors | 0 companies |