| Revenue | NOK 198K | +2% |
| EBITDA | NOK 98K | -19% |
| Net profit | NOK -56K | +65% |
| Total assets | NOK 2,8M | -2% |
| Equity | NOK 287K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 0 | 0 | 0 | 0 | 0 | 126 | 171 | 176 | 182 | 184 | 191 | 155 | 131 | 179 | 180 | 194 | 198 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −537 | 10 | 440 | −75 | −1 | −55 | 43 | 106 | 136 | 147 | 149 | 85 | 70 | 46 | 129 | 113 | 120 | 98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −537 | 10 | 440 | −75 | −1 | −55 | 43 | 106 | 136 | 147 | 149 | 85 | 70 | 46 | 129 | 113 | 120 | 98 |
| Net financials | −1 | −0 | 0 | −4 | 0 | −68 | −122 | −105 | −105 | −102 | −119 | −134 | −144 | −153 | −154 | −117 | −279 | −153 |
| Profit before tax | −537 | 10 | 440 | −79 | −1 | −124 | −79 | 1 | 31 | 45 | 30 | −49 | −75 | −107 | −25 | −4 | −159 | −56 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −537 | 10 | 440 | −79 | −1 | −124 | −79 | 1 | 31 | 45 | 30 | −49 | −75 | −107 | −25 | −4 | −159 | −56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 10 | 11 | 11 | 11 | 2 580 | 2 635 | 2 700 | 2 596 | 2 644 | 2 616 | 2 711 | 2 821 | 2 817 | 3 482 | 2 711 | 2 882 | 2 832 |
| Equity | −536 | −526 | −86 | −165 | −166 | −290 | −369 | −367 | −336 | −292 | −262 | −311 | −385 | −492 | 287 | 283 | 283 | 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 053 | 2 915 | 2 916 | 2 878 | 3 022 | 3 183 | 3 283 | 3 188 | 2 401 | 2 592 | 2 539 |
| Short-term debt | 562 | 536 | 96 | 176 | 177 | 2 869 | 3 003 | 15 | 18 | 20 | 0 | 0 | 23 | 26 | 7 | 27 | 7 | 7 |
| Total debt | 562 | 536 | 96 | 176 | 177 | 2 869 | 3 003 | 3 068 | 2 933 | 2 935 | 2 878 | 3 022 | 3 206 | 3 309 | 3 195 | 2 428 | 2 599 | 2 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johan S. Svendsen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Toftenes | Deputy Member | 0 companies |
| Erik Cato Ender | Chairman | 0 companies |
| Christen Sohlberg | Board of Directors | 0 companies |