| Revenue | NOK 951K | +58% |
| EBITDA | NOK 385K | +346% |
| Net profit | NOK -646K | +38% |
| Total assets | NOK 5,3M | -9% |
| Equity | NOK -4,1M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 726 | 2 728 | 3 540 | 603 | 951 |
| Staff expenses | −2 263 | −1 919 | −2 555 | −444 | 48 |
| EBITDA | 1 171 | 536 | 645 | −156 | 385 |
| Depreciation & amort. | −353 | −353 | −353 | −351 | −348 |
| EBIT | 818 | 183 | 292 | −507 | 37 |
| Net financials | 341 | −303 | −373 | −542 | −682 |
| Profit before tax | 477 | −120 | −81 | −1 050 | −646 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 477 | −120 | −81 | −1 050 | −646 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 832 | 7 398 | 7 754 | 5 839 | 5 288 |
| Equity | −2 413 | −2 533 | −2 614 | −3 663 | −4 059 |
| Long-term debt | 8 143 | 8 037 | 8 048 | 8 064 | 9 207 |
| Short-term debt | 2 101 | 1 893 | 2 320 | 1 438 | 140 |
| Total debt | 10 244 | 9 930 | 10 368 | 9 502 | 9 347 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GO Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.28% | 51.28% | 2023 | |
| Company | 38.29% | 38.29% | 2023 | |
| Company | 10.43% | 10.43% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Oline Bu | Deputy Member | 0 companies |
| Jonny Hans Nilssen | Chairman | 0 companies |
| Marius André Bjerke | Chairman | 0 companies |