| Revenue | NOK 40,7M | +22% |
| EBITDA | NOK 2,4M | +70% |
| Net profit | NOK 1,6M | +81% |
| Total assets | NOK 13M | +7% |
| Equity | NOK 5,3M | +2% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 070 | 11 104 | 9 348 | 12 860 | 12 694 | 14 189 | 16 387 | 21 074 | 25 106 | 25 402 | 35 177 | 34 426 | 33 350 | 40 674 |
| Staff expenses | −0 | −1 188 | −1 449 | −1 322 | −1 105 | −1 317 | −1 396 | −1 690 | −2 205 | −2 484 | −3 685 | −4 598 | −4 559 | −4 844 | −4 898 |
| EBITDA | 0 | −137 | 75 | −120 | 773 | 739 | 701 | 1 191 | 1 237 | 2 265 | 787 | 1 295 | 1 680 | 1 385 | 2 359 |
| Depreciation & amort. | −0 | −5 | −11 | −15 | −22 | −22 | −23 | −19 | −15 | −17 | −14 | −12 | −98 | −135 | −151 |
| EBIT | 0 | −142 | 64 | −135 | 751 | 717 | 677 | 1 173 | 1 222 | 2 248 | 773 | 1 283 | 1 582 | 1 250 | 2 208 |
| Net financials | 0 | −63 | −67 | −146 | −78 | −79 | −92 | −54 | −42 | −27 | −129 | −134 | −85 | −126 | −137 |
| Profit before tax | 0 | −205 | −3 | −280 | 674 | 638 | 585 | 1 119 | 1 180 | 2 221 | 644 | 1 149 | 1 497 | 1 124 | 2 071 |
| Tax | −0 | −57 | 44 | −0 | 135 | 188 | 165 | 325 | 332 | 555 | 93 | 288 | 316 | 247 | 482 |
| Net profit | 0 | −147 | −47 | −280 | 539 | 451 | 420 | 794 | 848 | 1 666 | 551 | 861 | 1 181 | 877 | 1 589 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 306 | 3 147 | 3 122 | 4 097 | 4 502 | 5 943 | 6 138 | 6 728 | 7 713 | 10 884 | 12 874 | 13 204 | 12 158 | 12 988 |
| Equity | — | 80 | 34 | −246 | 792 | 1 243 | 1 663 | 1 707 | 2 556 | 3 722 | 3 873 | 4 234 | 4 915 | 5 192 | 5 281 |
| Long-term debt | 0 | 520 | 879 | 792 | 217 | 633 | 522 | 403 | 274 | 1 | 1 181 | 1 221 | 952 | 960 | 726 |
| Short-term debt | 0 | 1 706 | 2 234 | 2 577 | 3 088 | 2 626 | 3 758 | 4 029 | 3 898 | 3 990 | 5 830 | 7 419 | 7 337 | 6 006 | 6 981 |
| Total debt | 0 | 2 226 | 3 113 | 3 369 | 3 305 | 3 259 | 4 280 | 4 431 | 4 173 | 3 992 | 7 011 | 8 640 | 8 289 | 6 966 | 7 707 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Opøien | Board of Directors | 0 companies |
| Even Syrstad | Board of Directors | 0 companies |
| Albert Bromstad | Chairman | 0 companies |