| Revenue | NOK 25,2M | +21% |
| EBITDA | NOK 1,9M | +53% |
| Net profit | NOK 931K | +101% |
| Total assets | NOK 6,3M | +15% |
| Equity | NOK 101K | +0% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 900 | 5 374 | 5 773 | 6 668 | 6 428 | 7 327 | 9 350 | 11 045 | 10 582 | 12 803 | 13 234 | 14 233 | 14 317 | 16 462 | 18 131 | 19 708 | 20 863 | 25 205 |
| Staff expenses | −0 | −1 727 | −1 664 | −1 925 | −2 185 | −2 407 | −2 659 | −2 968 | −3 473 | −3 738 | −3 870 | −3 969 | −4 210 | −4 131 | −4 460 | −4 973 | −5 887 | −6 685 | −7 599 |
| EBITDA | 0 | −305 | 310 | 109 | 169 | 182 | −1 | 827 | 1 076 | 254 | 1 420 | 1 643 | 1 309 | 1 720 | 2 155 | 2 127 | 1 328 | 1 231 | 1 887 |
| Depreciation & amort. | −0 | −64 | −51 | −41 | −33 | −31 | −37 | −198 | −281 | −418 | −484 | −444 | −376 | −332 | −205 | −189 | −206 | −534 | −638 |
| EBIT | 0 | −369 | 259 | 68 | 136 | 151 | −38 | 629 | 795 | −164 | 936 | 1 199 | 934 | 1 388 | 1 950 | 1 939 | 1 122 | 697 | 1 248 |
| Net financials | 0 | −18 | −4 | −7 | 3 | 7 | 10 | −26 | −35 | −60 | −52 | −35 | −40 | −39 | −29 | −18 | −0 | −105 | −55 |
| Profit before tax | 0 | −387 | 255 | 61 | 139 | 158 | −29 | 602 | 760 | −224 | 884 | 1 164 | 894 | 1 349 | 1 921 | 1 921 | 1 122 | 592 | 1 193 |
| Tax | −0 | −108 | 71 | 18 | 43 | 46 | −7 | 165 | 204 | −55 | 214 | 270 | 199 | 297 | 424 | 425 | 247 | 129 | 262 |
| Net profit | 0 | −279 | 183 | 44 | 97 | 112 | −21 | 438 | 555 | −169 | 670 | 894 | 695 | 1 052 | 1 497 | 1 496 | 875 | 462 | 931 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 033 | 933 | 992 | 1 385 | 1 256 | 1 682 | 2 991 | 3 835 | 2 670 | 3 884 | 3 932 | 3 526 | 3 542 | 4 393 | 4 934 | 4 311 | 5 452 | 6 277 |
| Equity | — | −47 | 136 | 180 | 276 | 388 | 367 | 505 | 360 | 101 | 271 | 165 | 100 | 101 | 101 | 101 | 576 | 100 | 101 |
| Long-term debt | 0 | 61 | 1 | 2 | 0 | 0 | 0 | 1 030 | 1 457 | 1 265 | 1 140 | 964 | 773 | 574 | 363 | 138 | 0 | 1 617 | −384 |
| Short-term debt | 0 | 1 018 | 795 | 810 | 1 108 | 867 | 1 315 | 1 457 | 2 018 | 1 304 | 2 473 | 2 803 | 2 652 | 2 867 | 3 929 | 4 695 | 3 735 | 3 734 | 4 686 |
| Total debt | 0 | 1 079 | 796 | 812 | 1 108 | 867 | 1 315 | 2 487 | 3 475 | 2 569 | 3 613 | 3 767 | 3 426 | 3 441 | 4 292 | 4 833 | 3 735 | 5 351 | 5 792 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ajour Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Tveten | Board of Directors | 0 companies |
| Nina Seljeseth | Chairman | 0 companies |