| Revenue | NOK 687K | +114% |
| EBITDA | NOK 359K | +123% |
| Net profit | NOK -1,7M | -144% |
| Total assets | NOK 16,3M | +24% |
| Equity | NOK 8M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 276 | 202 | 222 | 248 | 250 | 257 | 330 | 401 | 420 | 427 | 420 | 449 | 450 | 441 | 321 | 687 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 | 157 | 59 | 136 | 188 | 186 | 151 | 223 | 216 | 204 | 274 | 221 | 180 | 350 | 16 | −1 577 | 359 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −10 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 28 | 157 | 59 | 136 | 188 | 186 | 141 | 213 | 208 | 204 | 274 | 221 | 180 | 350 | 16 | −1 577 | 359 |
| Net financials | 73 | 175 | 1 901 | −22 | −1 | 27 | −2 743 | −136 | 266 | −1 047 | −165 | 55 | 336 | 573 | 143 | 507 | 550 |
| Profit before tax | −31 | 331 | 1 961 | 114 | 188 | 212 | −2 602 | 77 | 474 | −843 | 109 | 277 | 516 | 923 | 160 | −1 070 | 909 |
| Tax | 10 | 36 | 22 | 31 | 63 | 46 | 35 | 22 | 14 | 13 | 25 | 13 | 7 | 49 | −33 | −392 | 2 561 |
| Net profit | −41 | 295 | 1 939 | 83 | 125 | 167 | −2 637 | 55 | 460 | −855 | 84 | 264 | 509 | 874 | 192 | −678 | −1 653 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 385 | 10 664 | 11 492 | 11 449 | 11 466 | 13 303 | 11 559 | 11 778 | 12 166 | 11 711 | 11 739 | 11 648 | 12 372 | 13 880 | 14 040 | 13 162 | 16 341 |
| Equity | 7 962 | 8 258 | 10 197 | 10 280 | 10 405 | 10 572 | 8 040 | 8 095 | 8 555 | 7 700 | 7 784 | 8 048 | 8 556 | 10 153 | 10 345 | 9 668 | 8 015 |
| Long-term debt | 0 | 2 370 | 1 274 | 1 138 | 998 | 2 686 | 3 438 | 3 607 | 3 552 | 4 042 | 3 874 | 3 500 | 3 796 | 3 665 | 3 542 | 3 438 | 8 256 |
| Short-term debt | 53 | 36 | 22 | 31 | 63 | 46 | 80 | 77 | 58 | −31 | 82 | 101 | 20 | 62 | 153 | 57 | 70 |
| Total debt | 2 423 | 2 406 | 1 296 | 1 169 | 1 061 | 2 731 | 3 518 | 3 683 | 3 610 | 4 011 | 3 956 | 3 600 | 3 815 | 3 727 | 3 695 | 3 495 | 8 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lena Oug | Deputy Member | 0 companies |
| Frode Bonesvoll | Chairman | 0 companies |