| Revenue | NOK 483K | -75% |
| EBITDA | NOK -46K | -103% |
| Net profit | NOK -620K | -178% |
| Total assets | NOK 12,5M | -5% |
| Equity | NOK 2,1M | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 026 | 945 | 1 086 | 3 235 | 2 559 | 549 | 470 | 675 | 547 | 1 417 | 735 | 1 375 | 709 | 749 | 450 | 1 926 | 483 |
| Staff expenses | −40 | −41 | −41 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 469 | 447 | 355 | 2 300 | 1 830 | 26 | 151 | 167 | −216 | 535 | −185 | 957 | 328 | 384 | −107 | 1 462 | −46 |
| Depreciation & amort. | −189 | −189 | −222 | −120 | −152 | −203 | −219 | −213 | −155 | −136 | −137 | −139 | −120 | −218 | −211 | −218 | −262 |
| EBIT | 280 | 258 | 133 | 2 180 | 1 678 | −177 | −68 | −46 | −371 | 399 | −322 | 818 | 207 | 166 | −319 | 1 243 | −309 |
| Net financials | −365 | −220 | −250 | −440 | −258 | 47 | −103 | −443 | −170 | −207 | −187 | −223 | −171 | −169 | −224 | −324 | −439 |
| Profit before tax | −85 | 38 | −117 | 1 740 | 1 420 | −130 | −171 | −489 | −541 | 192 | −509 | 595 | 37 | −3 | −543 | 920 | −747 |
| Tax | −23 | 10 | −10 | 102 | 412 | −81 | −46 | −282 | −105 | 19 | −19 | 37 | 8 | −1 | −44 | 127 | −127 |
| Net profit | −62 | 28 | −107 | 1 638 | 1 007 | −48 | −125 | −206 | −436 | 173 | −491 | 558 | 29 | −3 | −499 | 793 | −620 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 503 | 7 599 | 9 141 | 9 216 | 8 918 | 4 623 | 4 292 | 7 931 | 9 560 | 7 579 | 7 730 | 6 615 | 6 682 | 6 811 | 6 237 | 13 169 | 12 487 |
| Equity | 990 | 1 017 | 910 | −506 | 501 | 453 | 328 | 2 473 | 2 037 | 2 210 | 1 720 | 2 278 | 2 306 | 2 304 | 1 805 | 2 751 | 2 130 |
| Long-term debt | 6 243 | 6 142 | 7 842 | 8 421 | 6 839 | 4 141 | 3 923 | 5 433 | 7 233 | 5 160 | 5 724 | 4 020 | 4 199 | 4 363 | 4 299 | 6 233 | 6 149 |
| Short-term debt | 270 | 440 | 389 | 1 301 | 1 578 | 29 | 41 | 25 | 291 | 209 | 287 | 317 | 176 | 144 | 133 | 4 185 | 4 208 |
| Total debt | 6 513 | 6 582 | 8 231 | 9 723 | 8 417 | 4 170 | 3 964 | 5 458 | 7 524 | 5 369 | 6 011 | 4 337 | 4 375 | 4 507 | 4 432 | 10 418 | 10 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berglund As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sørum Ravnestad | Deputy Member | 0 companies |
| Ola Sundt Ravnestad | Chairman | 0 companies |