| Revenue | NOK 173K | -8% |
| EBITDA | NOK 36K | +2% |
| Net profit | NOK 28K | +4% |
| Total assets | NOK 1,2M | +6% |
| Equity | NOK 633K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 72 | 72 | 6 | 170 | 170 | 137 | 137 | 96 | 52 | 159 | 159 | 165 | 99 | 60 | 188 | 173 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 44 | 44 | 28 | −36 | 153 | 151 | 105 | 105 | 72 | 16 | 139 | 96 | 58 | 30 | −276 | 35 | 36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 44 | 44 | 28 | −36 | 153 | 151 | 105 | 105 | 72 | 16 | 139 | 96 | 58 | 30 | −276 | 35 | 36 |
| Net financials | −2 | −0 | −0 | −0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | −1 | −0 | −1 | −1 | −0 |
| Profit before tax | 43 | 44 | 28 | −36 | 153 | 151 | 105 | 105 | 72 | 16 | 139 | 96 | 57 | 30 | −276 | 34 | 35 |
| Tax | 10 | 12 | 8 | −10 | 43 | 42 | 28 | 28 | 18 | 4 | 32 | 21 | 13 | 7 | −61 | 7 | 8 |
| Net profit | 32 | 32 | 20 | −26 | 110 | 108 | 76 | 77 | 54 | 13 | 107 | 75 | 44 | 24 | −215 | 27 | 28 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 464 | 466 | 423 | 419 | 419 | 579 | 656 | 700 | 716 | 856 | 967 | 1 023 | 1 054 | 1 293 | 1 095 | 1 160 |
| Equity | 219 | 251 | 271 | 245 | 355 | 463 | 540 | 616 | 616 | 633 | 633 | 633 | 633 | 633 | 633 | 633 | 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 227 | 323 | 380 | 413 | 137 | 0 |
| Short-term debt | 194 | 214 | 195 | 179 | 65 | −44 | 39 | 40 | 83 | 83 | 151 | 108 | 68 | 41 | 247 | 325 | 527 |
| Total debt | 194 | 214 | 195 | 179 | 65 | −44 | 39 | 40 | 83 | 83 | 223 | 334 | 391 | 421 | 660 | 462 | 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fuchia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Bertelsen Løvoll | Deputy Member | 0 companies |
| Kyrre Løvoll | Chairman | 0 companies |