| Revenue | NOK 1,5M | -1% |
| EBITDA | NOK 577K | +17% |
| Net profit | NOK 456K | +15% |
| Total assets | NOK 957K | +2% |
| Equity | NOK 600K | +10% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 386 | 1 277 | 1 520 | 1 067 | 1 537 | 1 650 | 1 231 | 1 482 | 1 677 | 1 823 | 1 783 | 1 404 | 1 722 | 897 | 1 667 | 927 | 1 551 | 1 538 |
| Staff expenses | −0 | −997 | −1 021 | −887 | −931 | −997 | −1 060 | −1 098 | −1 049 | −1 068 | −1 051 | −1 085 | −1 044 | −995 | −843 | −845 | −815 | −887 | −919 |
| EBITDA | 0 | 318 | 172 | 537 | 33 | 444 | 484 | 36 | 285 | 578 | 695 | 598 | 247 | 629 | −10 | 766 | 68 | 493 | 577 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 318 | 172 | 537 | 33 | 444 | 484 | 36 | 285 | 578 | 695 | 598 | 247 | 629 | −10 | 766 | 68 | 493 | 577 |
| Net financials | 0 | 30 | 32 | 40 | 40 | 35 | 37 | 30 | 16 | 3 | 3 | 1 | −1 | 5 | −1 | −0 | 18 | 16 | 8 |
| Profit before tax | 0 | 347 | 204 | 577 | 72 | 479 | 521 | 67 | 300 | 581 | 697 | 599 | 246 | 634 | −11 | 766 | 86 | 509 | 585 |
| Tax | −0 | 98 | 58 | 161 | 21 | 134 | 146 | 19 | 81 | 145 | 167 | 138 | 54 | 139 | −0 | 168 | −0 | 112 | 129 |
| Net profit | 0 | 249 | 145 | 416 | 52 | 345 | 375 | 48 | 219 | 436 | 530 | 462 | 192 | 494 | −11 | 598 | 67 | 397 | 456 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 143 | 1 415 | 2 010 | 1 257 | 1 543 | 1 660 | 1 386 | 859 | 1 278 | 1 561 | 1 159 | 754 | 1 495 | 1 075 | 1 270 | 903 | 942 | 957 |
| Equity | — | 840 | 986 | 901 | 753 | 798 | 973 | 622 | 141 | 127 | 127 | 108 | 300 | 794 | 783 | 581 | 147 | 544 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 302 | 429 | 1 109 | 504 | 745 | 687 | 764 | 717 | 1 151 | 1 434 | 1 050 | 454 | 700 | 292 | 689 | 755 | 398 | 356 |
| Total debt | 0 | 302 | 429 | 1 109 | 504 | 745 | 687 | 764 | 717 | 1 151 | 1 434 | 1 050 | 454 | 700 | 292 | 689 | 755 | 398 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2006 | — | — |
KG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Grimm Berg | Deputy Member | 0 companies |
| Kerstin Grimm | Deputy Member | 0 companies |
| Ingebrigt Maurstad Berg | Chairman | 0 companies |