| Revenue | NOK 18K | -76% |
| EBITDA | NOK -91K | -522% |
| Net profit | NOK -15K | -190% |
| Total assets | NOK 966K | +134% |
| Equity | NOK 890K | +139% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 102 | 2 645 | 2 454 | 2 145 | 1 743 | 581 | 592 | 445 | 279 | 121 | 116 | 77 | 51 | 41 | 23 | 158 | 73 | 18 |
| Staff expenses | −0 | −586 | −547 | −189 | −324 | −88 | −6 | −6 | −4 | −6 | −5 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 272 | −47 | 109 | −94 | 338 | 45 | 141 | 9 | −126 | −185 | −41 | −35 | −95 | −67 | −19 | 121 | 22 | −91 |
| Depreciation & amort. | −0 | −49 | −164 | −88 | −197 | −209 | −156 | −118 | −53 | −24 | −18 | −25 | −12 | −13 | −11 | −6 | −0 | −0 | −70 |
| EBIT | 0 | 224 | −211 | 21 | −291 | 129 | −111 | 23 | −45 | −150 | −203 | −66 | −48 | −109 | −78 | −25 | 121 | 22 | −161 |
| Net financials | 0 | −47 | −71 | −70 | −79 | −95 | −88 | −81 | −69 | −63 | −53 | −49 | −39 | −29 | −27 | −22 | −12 | 0 | 0 |
| Profit before tax | 0 | 176 | −282 | −49 | −371 | 34 | −199 | −58 | −114 | −212 | −256 | −115 | −86 | −138 | −105 | −47 | 109 | 22 | −161 |
| Tax | −0 | 50 | −85 | 24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 24 | 5 | −145 |
| Net profit | 0 | 126 | −197 | −73 | −371 | 34 | −199 | −58 | −114 | −212 | −256 | −115 | −86 | −138 | −105 | −47 | 85 | 17 | −15 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 078 | 1 479 | 1 444 | 1 708 | 1 590 | 1 333 | 1 202 | 1 193 | 1 129 | 1 274 | 1 044 | 1 209 | 1 138 | 1 127 | 988 | 9 | 412 | 966 |
| Equity | — | 387 | 190 | 116 | −254 | −220 | −419 | −277 | −442 | −579 | −829 | −1 247 | −1 333 | −1 486 | −1 939 | −1 541 | −50 | 372 | 890 |
| Long-term debt | 0 | 479 | 658 | 234 | 910 | 822 | 730 | 631 | 520 | 460 | 286 | 296 | 306 | 240 | 84 | 84 | 0 | 0 | 61 |
| Short-term debt | 0 | 1 212 | 632 | 1 094 | 1 053 | 988 | 1 023 | 849 | 1 114 | 1 163 | 1 732 | 1 994 | 2 235 | 2 384 | 2 982 | 2 445 | 59 | 40 | 15 |
| Total debt | 0 | 1 691 | 1 289 | 1 328 | 1 962 | 1 810 | 1 753 | 1 480 | 1 634 | 1 623 | 2 018 | 2 290 | 2 542 | 2 624 | 3 066 | 2 529 | 59 | 40 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Harald Samuelsen | Chief Executive Officer | 0 companies |
| Tor Arne Raastad | Deputy Member | 0 companies |
| Marie Furu Gade-Lundlie | Board of Directors | 0 companies |
| Hilde Marit Stave | Chairman | 0 companies |
| Christoffer Furu Gade-Lundlie | Board of Directors | 0 companies |
| Reidar Ingolv Furu | Chairman | 0 companies |