| Revenue | NOK 17,2M | -4% |
| EBITDA | NOK 1,6M | +66% |
| Net profit | NOK 1,2M | +67% |
| Total assets | NOK 10,2M | +3% |
| Equity | NOK 5,9M | +14% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 254 | 8 019 | 8 625 | 10 092 | 19 052 | 19 363 | 21 334 | 22 640 | 23 478 | 24 512 | 24 042 | 22 938 | 22 784 | 19 065 | 18 094 | 17 871 | 17 224 |
| Staff expenses | −0 | −3 346 | −4 789 | −5 307 | −5 821 | −10 321 | −10 846 | −11 698 | −13 481 | −14 505 | −15 020 | −14 179 | −15 004 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 710 | 1 970 | 1 936 | 2 582 | 3 185 | 3 037 | 3 917 | 2 790 | 1 919 | 1 411 | 1 758 | 2 385 | 2 937 | 2 774 | 1 797 | 967 | 1 603 |
| Depreciation & amort. | −0 | −1 | −35 | −77 | −85 | −225 | −196 | −227 | −233 | −266 | −285 | −341 | −382 | −363 | −407 | −151 | −80 | −109 |
| EBIT | 0 | 2 709 | 1 935 | 1 859 | 2 498 | 2 960 | 2 841 | 3 691 | 2 557 | 1 653 | 1 127 | 1 417 | 2 002 | 2 574 | 2 367 | 1 646 | 887 | 1 494 |
| Net financials | 0 | 48 | −26 | −6 | 9 | 39 | 585 | 41 | 44 | −2 | −61 | 431 | −75 | 45 | 41 | 29 | −0 | 8 |
| Profit before tax | 0 | 2 757 | 1 909 | 1 852 | 2 507 | 2 999 | 3 426 | 3 732 | 2 601 | 1 651 | 1 066 | 1 849 | 1 927 | 2 619 | 2 408 | 1 675 | 886 | 1 503 |
| Tax | −0 | 778 | 533 | 518 | 703 | 850 | 814 | 1 009 | 700 | 438 | 259 | 425 | 374 | 586 | 589 | 371 | 180 | 321 |
| Net profit | 0 | 1 979 | 1 375 | 1 335 | 1 804 | 2 149 | 2 612 | 2 724 | 1 901 | 1 213 | 807 | 1 423 | 1 552 | 2 032 | 1 819 | 1 304 | 706 | 1 182 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 916 | 4 700 | 4 988 | 5 493 | 10 594 | 10 649 | 11 039 | 10 344 | 9 563 | 10 021 | 10 463 | 10 310 | 12 137 | 10 923 | 10 330 | 9 870 | 10 212 |
| Equity | — | 1 048 | 1 324 | 1 458 | 1 062 | 4 149 | 4 261 | 3 785 | 3 786 | 3 909 | 3 916 | 4 589 | 6 142 | 5 573 | 5 280 | 5 051 | 5 157 | 5 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 087 | 2 830 | 3 245 | 4 431 | 6 444 | 6 388 | 7 231 | 6 258 | 5 354 | 5 806 | 5 874 | 4 168 | 6 564 | 5 642 | 5 279 | 4 713 | 4 324 |
| Total debt | 0 | 3 868 | 3 376 | 3 529 | 4 431 | 6 444 | 6 388 | 7 255 | 6 558 | 5 654 | 6 106 | 5 874 | 4 168 | 6 564 | 5 642 | 5 279 | 4 713 | 4 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KH Accountant | Accountant | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgen Advokatar As | Company | 57.1% | 57.1% | 2024 |
Trond Eirik S. Nielsen As | Company | 14.3% | 14.3% | 2024 |
Okerholm Invest As | Company | 14.3% | 14.3% | 2024 |
Tirtuv Holding As | Company | 14.3% | 14.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Marie Grov Skulstad | Chief Executive Officer | 0 companies |
| Kari-Beate Helland Kannelønning | Accountant | 0 companies |
| Thor Arne Reitan | Board of Directors | 0 companies |
| Trond Eirik Samdal Nielsen | Chairman | 0 companies |
| Øyvind Gaute Berg | Board of Directors | 0 companies |