| Revenue | NOK 514K | -6% |
| EBITDA | NOK 298K | -16% |
| Net profit | NOK -446K | -41% |
| Total assets | NOK 7,1M | -20% |
| Equity | NOK 146K | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 617 | 617 | 617 | 617 | 617 | 624 | 880 | 2 071 | 2 380 | 2 993 | 3 527 | 4 602 | 4 555 | 4 818 | 5 480 | 548 | 514 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 521 | 567 | 527 | 542 | 559 | 571 | 715 | −3 105 | 545 | 1 746 | 2 088 | 3 290 | 1 572 | 3 041 | 2 922 | 355 | 298 |
| Depreciation & amort. | −0 | −157 | −172 | −179 | −178 | −177 | −189 | −302 | −852 | −931 | −1 015 | −1 062 | −1 403 | −1 423 | −1 469 | −1 648 | −306 | −306 |
| EBIT | 0 | 364 | 395 | 348 | 365 | 383 | 382 | 412 | −3 957 | −387 | 731 | 1 026 | 1 887 | 149 | 1 573 | 1 275 | 49 | −8 |
| Net financials | 0 | −214 | −123 | −97 | −97 | −89 | −78 | −128 | −415 | −464 | −421 | −420 | −657 | −554 | −430 | −636 | −456 | −564 |
| Profit before tax | 0 | 150 | 272 | 252 | 267 | 294 | 304 | 284 | −4 372 | −851 | 310 | 605 | 1 230 | −405 | 1 142 | 638 | −407 | −572 |
| Tax | −0 | 43 | 76 | 70 | 75 | 82 | 87 | 77 | −1 185 | −214 | 77 | 145 | 271 | −89 | 251 | 144 | −90 | −126 |
| Net profit | 0 | 108 | 196 | 181 | 193 | 212 | 217 | 207 | −3 186 | −637 | 233 | 460 | 959 | −316 | 891 | 495 | −318 | −446 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 020 | 3 910 | 3 665 | 3 452 | 3 550 | 4 065 | 14 085 | 19 255 | 17 863 | 17 545 | 17 441 | 24 796 | 23 440 | 23 764 | 21 107 | 8 910 | 7 142 |
| Equity | — | 538 | 500 | 505 | 510 | 542 | 759 | 966 | 1 061 | 949 | 1 181 | 1 641 | 2 601 | 2 284 | 3 101 | 1 439 | 124 | 146 |
| Long-term debt | 0 | 3 240 | 3 000 | 2 760 | 2 520 | 2 280 | 2 600 | 12 435 | 17 063 | 16 149 | 15 910 | 15 228 | 21 538 | 20 896 | 19 612 | 18 742 | 0 | 6 906 |
| Short-term debt | 0 | 242 | 410 | 400 | 422 | 728 | 706 | 684 | 1 131 | 765 | 453 | 571 | 657 | 260 | 1 051 | 926 | 8 786 | 90 |
| Total debt | 0 | 3 482 | 3 410 | 3 160 | 2 942 | 3 008 | 3 306 | 13 118 | 18 194 | 16 914 | 16 363 | 15 800 | 22 195 | 21 156 | 20 663 | 19 668 | 8 786 | 6 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seilmakergata 1 Steinkjer As | Company | 100.0% | 100.0% | 2024 |
Ladma Invest As | Company | 16.5% | 16.5% | 2022 |
Summit Invest As | Company | 16.5% | 16.5% | 2022 |
Contus Invest As | Company | 16.5% | 16.5% | 2022 |
Emi As | Company | 16.5% | 16.5% | 2022 |
Swift Invest As | Company | 16.5% | 16.5% | 2022 |
Jonsrud Invest As | Company | 16.5% | 16.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Solli Asp | Chief Executive Officer | 0 companies |
| Eskil Mjønes | Board of Directors | 0 companies |
| Carl Olav Severeide | Chairman | 0 companies |
| Rune Erling Opdahl | Deputy Chairman | 0 companies |
| Roger Kolberg | Board of Directors | 0 companies |
| Eirik Tronstad | Board of Directors | 0 companies |
| Nils Opdahl | Chairman | 0 companies |
| Ove Amdal | Board of Directors | 0 companies |