| Revenue | NOK 13,3M | +7% |
| EBITDA | NOK -213K | +73% |
| Net profit | NOK -622K | +31% |
| Total assets | NOK 7M | +2% |
| Equity | NOK -3M | -26% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 582 | 16 946 | 13 998 | 12 501 | 13 344 |
| Staff expenses | −2 582 | −2 788 | −2 556 | −2 427 | −2 040 |
| EBITDA | −651 | 238 | −391 | −779 | −213 |
| Depreciation & amort. | −161 | −118 | −33 | −46 | −131 |
| EBIT | −812 | 119 | −424 | −825 | −344 |
| Net financials | −175 | −87 | −147 | −332 | −453 |
| Profit before tax | −988 | 33 | −571 | −1 157 | −797 |
| Tax | −217 | 7 | −126 | −255 | −175 |
| Net profit | −770 | 26 | −445 | −903 | −622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 291 | 4 629 | 5 446 | 6 868 | 7 017 |
| Equity | −1 031 | −1 005 | −1 451 | −2 353 | −2 975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 322 | 5 635 | 6 897 | 8 950 | 9 806 |
| Total debt | 6 322 | 5 635 | 6 897 | 8 950 | 9 806 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2024 |
EA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SL Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
HH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Snerlebakken | Chief Executive Officer | 0 companies |
| Egil André Iversen | Chief Executive Officer | 0 companies |
| Carina Skjelbred | Chief Executive Officer | 0 companies |
| Siv Lene Tårud | Chief Executive Officer | 0 companies |
| Hans Holen | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |