| Revenue | NOK 406K | -47% |
| EBITDA | NOK 371K | -49% |
| Net profit | NOK -267K | +69% |
| Total assets | NOK 5M | -6% |
| Equity | NOK -964K | -38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 1 602 | 2 549 | 549 | 181 | 163 | 848 | 153 | 1 301 | 810 | 108 | 108 | 108 | 108 | 108 | 761 | 406 |
| Staff expenses | −0 | −503 | −0 | 47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 57 | 660 | 1 329 | 454 | 14 | 17 | 699 | −77 | 1 097 | 741 | 53 | 65 | 68 | 64 | 68 | 725 | 371 |
| Depreciation & amort. | −29 | −21 | −122 | −122 | −122 | −122 | −122 | −122 | −123 | −104 | −109 | −110 | −109 | −109 | −109 | −104 | −101 |
| EBIT | 27 | 638 | 1 208 | 332 | −108 | −105 | 577 | −199 | 974 | 637 | −56 | −45 | −41 | −46 | −42 | 621 | 270 |
| Net financials | −107 | −390 | −412 | −510 | −753 | −811 | −775 | −1 002 | 1 721 | 481 | −1 246 | −5 640 | 714 | 2 804 | −523 | −1 345 | −537 |
| Profit before tax | −80 | 249 | 796 | −178 | −861 | −916 | −197 | −1 201 | 2 695 | 1 119 | −1 301 | −5 685 | 673 | 2 759 | −564 | −724 | −267 |
| Tax | −0 | −0 | 244 | −56 | −188 | −0 | −0 | −0 | 83 | 166 | −239 | −114 | −286 | −101 | −0 | 145 | −0 |
| Net profit | −80 | 249 | 552 | −122 | −673 | −916 | −197 | −1 201 | 2 612 | 952 | −1 063 | −5 571 | 959 | 2 860 | −564 | −869 | −267 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 482 | 13 655 | 12 633 | 11 002 | 12 327 | 13 165 | 13 203 | 11 768 | 9 461 | 31 789 | 14 401 | 6 910 | 6 664 | 9 748 | 9 371 | 5 392 | 5 049 |
| Equity | −3 | 245 | 797 | 675 | 2 | −914 | −1 111 | −2 313 | 299 | 6 151 | 5 089 | −483 | 477 | 3 337 | 2 773 | −696 | −964 |
| Long-term debt | 9 436 | 0 | 0 | 0 | 12 170 | 13 704 | 13 946 | 13 654 | 8 620 | 25 553 | 9 298 | 7 276 | 6 165 | 5 114 | 5 114 | 5 114 | 5 114 |
| Short-term debt | 49 | 129 | 967 | 366 | 155 | 375 | 368 | 426 | 542 | 84 | 15 | 117 | 23 | 1 297 | 1 484 | 974 | 899 |
| Total debt | 9 485 | 13 409 | 11 836 | 10 326 | 12 325 | 14 079 | 14 315 | 14 080 | 9 162 | 25 637 | 9 313 | 7 393 | 6 188 | 6 411 | 6 598 | 6 088 | 6 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
BK Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robert Refsahl | Chief Executive Officer | 0 companies |
| Britt Karina Gyldenskog Berstad | Deputy Member | 0 companies |