| Revenue | NOK 1,9M | +14% |
| EBITDA | NOK -498K | +48% |
| Net profit | NOK 21,9M | +129% |
| Total assets | NOK 168,7M | +16% |
| Equity | NOK 163,2M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 461 | 1 991 | 492 | 271 | 121 | 229 | 175 | 349 | 546 | 774 | 682 | 1 288 | 2 146 | 1 669 | 1 781 | 1 625 | 1 851 |
| Staff expenses | −240 | −446 | −0 | −0 | −0 | −0 | 41 | −0 | −0 | −0 | −0 | −0 | −45 | −0 | −2 | −3 | −82 |
| EBITDA | 1 633 | 1 422 | 415 | 164 | 51 | 178 | 118 | −16 | −3 | 256 | −26 | 462 | 253 | −8 | 154 | −964 | −498 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −4 | −4 | −17 | −19 | −38 | −1 389 | −14 |
| EBIT | 1 633 | 1 422 | 415 | 164 | 51 | 178 | 118 | −16 | −3 | 254 | −30 | 458 | 236 | −28 | 116 | −2 353 | −511 |
| Net financials | 32 | 1 574 | 782 | 892 | 4 001 | 4 034 | 7 564 | 309 | 10 181 | 45 201 | 27 667 | 12 062 | 8 031 | 4 648 | 1 660 | 11 946 | 22 561 |
| Profit before tax | 1 665 | 2 996 | 1 197 | 1 056 | 4 051 | 4 212 | 7 682 | 293 | 10 177 | 45 455 | 27 638 | 12 520 | 8 267 | 4 620 | 1 776 | 9 592 | 22 050 |
| Tax | 469 | 442 | 146 | 95 | 114 | 189 | 260 | 150 | −13 | 501 | 59 | 447 | 217 | −2 | 27 | −3 | 113 |
| Net profit | 1 196 | 2 553 | 1 051 | 961 | 3 938 | 4 023 | 7 423 | 142 | 10 190 | 44 954 | 27 579 | 12 073 | 8 051 | 4 622 | 1 749 | 9 595 | 21 936 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 538 | 5 964 | 6 422 | 7 268 | 11 379 | 16 017 | 22 638 | 22 713 | 32 675 | 78 311 | 105 830 | 119 138 | 126 781 | 131 151 | 133 911 | 144 934 | 168 666 |
| Equity | 2 368 | 4 921 | 5 972 | 6 933 | 10 871 | 14 894 | 22 317 | 22 459 | 32 649 | 77 604 | 105 182 | 117 256 | 125 306 | 129 928 | 131 677 | 141 273 | 163 209 |
| Long-term debt | 0 | 137 | 109 | 87 | 70 | 54 | 43 | 32 | 19 | 20 | 12 | 6 | 2 | 0 | 3 | 0 | 0 |
| Short-term debt | 2 170 | 906 | 341 | 248 | 438 | 1 069 | 278 | 221 | 6 | 687 | 636 | 1 876 | 1 472 | 1 222 | 2 230 | 3 661 | 5 456 |
| Total debt | 2 170 | 1 042 | 450 | 335 | 508 | 1 123 | 321 | 253 | 25 | 707 | 648 | 1 882 | 1 474 | 1 223 | 2 233 | 3 661 | 5 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ewa Katarzyna Tomaszewska | Deputy Member | 0 companies |
| Krzysztof Tomasz Tomaszewski | Chairman | 0 companies |
| Christina Stautland | Board of Directors | 0 companies |