| Revenue | NOK 500K | +0% |
| EBITDA | NOK -1,2M | +20% |
| Net profit | NOK -1,1M | +20% |
| Total assets | NOK 2,2M | -34% |
| Equity | NOK 2,2M | -34% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 519 | 335 | 500 | 500 | 500 | 500 | 500 | 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −47 | −37 | −42 | −42 | −42 | −39 | −23 | −1 996 | −896 | −964 | −1 180 | −110 | −53 | −661 | −1 443 | −1 159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −47 | −37 | −42 | −42 | −42 | −39 | −23 | −2 010 | −896 | −964 | −1 180 | −110 | −53 | −661 | −1 443 | −1 159 |
| Net financials | −115 | −8 | −111 | 2 | 0 | 0 | 0 | 23 | 58 | −617 | 47 | 501 | 38 | 51 | 48 | 49 |
| Profit before tax | −162 | −45 | −154 | −40 | −41 | −39 | −23 | −1 987 | −838 | −1 581 | −1 134 | 391 | −15 | −610 | −1 394 | −1 110 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −162 | −45 | −154 | −40 | −41 | −39 | −23 | −1 987 | −838 | −1 581 | −1 134 | 391 | −15 | −610 | −1 394 | −1 110 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 356 | 6 401 | 6 146 | 6 111 | 6 066 | 6 039 | 6 062 | 11 912 | 8 058 | 6 054 | 5 040 | 5 313 | 5 296 | 4 685 | 3 291 | 2 181 |
| Equity | — | — | 5 746 | 5 706 | 5 665 | 5 625 | 5 602 | 8 873 | 7 635 | 6 054 | 4 920 | 5 311 | 5 296 | 4 685 | 3 291 | 2 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 501 | 400 | 404 | 402 | 414 | 460 | 2 873 | 257 | 0 | 120 | 3 | 1 | 0 | 0 | 0 |
| Total debt | 411 | 501 | 400 | 404 | 402 | 414 | 460 | 3 039 | 423 | 0 | 120 | 3 | 1 | 0 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norseman As | Company | 50.0% | 50.0% | 2024 |
Pre Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Stilluf Karlsen | Chairman | 0 companies |
| Rolf Karsten Smith | Board of Directors | 0 companies |
| Pål Torleif Raaum | Board of Directors | 0 companies |